BEULAH MUNICIPAL GOLF COURSE (EIN 450397806) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

BEULAH MUNICIPAL GOLF COURSE, founded in 2000, is a small nonprofit that reported $370K in total revenue in fiscal year 2023. Revenue grew 12% year-over-year, indicating healthy expansion.

Mission

PROVIDE AN ENTERTAINING FACILITY FOR BEULAH AND SURROUNDING COMMUNITIES. OPERATES A NINE HOLE GOLF COURSE, DRIVING RANGE AND CLUBHOUSE WITH FOOD AND BEVERAGES. SERVES ALL PEOPLE IN THE AREA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $94,417

Program Service Revenue $159,536

Investment Income $0

Other Revenue $115,860

TOTAL REVENUE $369,813

Expense Breakdown

Grants Paid $0

Salaries & Benefits $202,020

Fundraising Expenses $0

Program Expenses $378,131

Other Expenses $176,111

TOTAL EXPENSES $378,131

Year-over-Year Comparison

	2023	2022	Change
Revenue	$369,813	$331,587	+0.1%
Expenses	$378,131	$360,872	+0.0%
Net Income	$-8,318	$-29,285	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$29,357

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHANDRA HANKINS	DIRECTOR	1.00	Director	$29,357	$0	$29,357
TRAVIS VOEGELE	DIRECTOR	1.00	Director	$0	$0	$0
KEVIN KALVODA	DIRECTOR	1.00	Director	$0	$0	$0
DARREN ELIANSON	DIRECTOR	1.00	Director	$0	$0	$0
RICK AHLSCHLAGER	PRESIDENT	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$369,813	$378,131	$360,604	$-8,318
2022	$331,587	$360,872	$358,337	$-29,285
2021	$228,746	$250,535	$316,793	$-21,789
2020	$200,082	$186,989	$473,685	$13,093
2019	$170,259	$170,980	$446,097	$-721
2018	$157,602	$166,595	$447,587	$-8,993

BEULAH MUNICIPAL GOLF COURSE