TETON BOOSTER CLUB INC (EIN 450417554) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

BRANDON JOHNSON

Phone

7015724948

Tax Period

2024-07-01 to 2025-06-30

TETON BOOSTER CLUB INC, founded in 1983, is a small nonprofit in the Education sector that reported $127K in total revenue in fiscal year 2024. Revenue decreased 20% compared to the prior year. Expenses of $221K exceeded revenue, resulting in a 74% operating deficit.

Mission

PROVIDE SUPPORT FOR ALL ATHLETIC PROGRAMS AND FOR SCHOLARSHIPS FOR THE STUDENT BODY AT WILLISTON STATE COLLEGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,000

Program Service Revenue $0

Investment Income $5,437

Other Revenue $116,229

TOTAL REVENUE $126,666

Expense Breakdown

Grants Paid $215,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $218,356

Other Expenses $5,718

TOTAL EXPENSES $220,718

Year-over-Year Comparison

	2024	2023	Change
Revenue	$126,666	$157,496	-0.2%
Expenses	$220,718	$95,393	+1.3%
Net Income	$-94,052	$62,103	-2.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRANDON JOHNSON	PRESIDENT	5.00	Officer Director	$0	$0	$0
HEIDI JOHNSON	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
BRANDON PASSLEY	TREASURER	5.00	Officer Director	$0	$0	$0
JEFF LARSON	SECRETARY	5.00	Officer Director	$0	$0	$0
JENNA ARP	DIRECTOR	5.00	Director	$0	$0	$0
TIM BISHOP	DIRECTOR	5.00	Director	$0	$0	$0
JOSH FOUST	DIRECTOR	5.00	Director	$0	$0	$0
ASHLEY ENGH	DIRECTOR	5.00	Director	$0	$0	$0
JAMES BERVIG	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$126,666	$220,718	$178,840	$-94,052
2024	No data	No data	No data	No data
2023	$144,860	$110,661	$210,789	$34,199
2022	$148,339	$280,895	$176,590	$-132,556
2020	$312,356	$283,842	$168,777	$28,514
2019	$539,169	$383,693	$199,099	$155,476
2018	$400,156	$373,024	$66,979	$27,132

TETON BOOSTER CLUB INC