HILLSBORO MANOR HOUSING INC (EIN 450451015) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

RANDY RUST

Phone

7016364353

Tax Period

2024-07-01 to 2025-06-30

HILLSBORO MANOR HOUSING INC, founded in 1998, is a small nonprofit in the Housing & Shelter sector that reported $158K in total revenue in fiscal year 2024. Expenses of $137K left a modest 13% surplus.

Mission

HOUSING FOR THE ELDERLY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $154,015

Investment Income $4,192

Other Revenue $0

TOTAL REVENUE $158,207

Expense Breakdown

Grants Paid $100

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $130,540

Other Expenses $137,081

TOTAL EXPENSES $137,181

Year-over-Year Comparison

	2024	2023	Change
Revenue	$158,207	$147,187	+0.1%
Expenses	$137,181	$133,016	+0.0%
Net Income	$21,026	$14,171	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RANDY RUST	CHAIRMAN	1.00	Officer Director	$0	$0	$0
DAN CHRISTIANSON	VICE CHAIR	1.00	Officer Director	$0	$0	$0
BRUCE BOWERSOX	SECRETARY/TREASURER	1.00	Officer Director	$0	$0	$0
STEPHANIE OLSON	DIRECTOR	1.00	Director	$0	$0	$0
KRYSTAL ABENTROTH	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$158,207	$137,181	$725,522	$21,026
2024	$147,187	$133,016	$738,476	$14,171
2023	$143,849	$127,681	$755,790	$16,168
2022	$880,864	$132,776	$772,238	$748,088
2021	$155,372	$169,572	$788,637	$-14,200
2020	$138,965	$173,122	$808,463	$-34,157
2019	$148,623	$163,596	$840,837	$-14,973
2018	$129,386	$164,198	$858,421	$-34,812

HILLSBORO MANOR HOUSING INC