DENTAL CLINIC OF NORTHERN SHENANDOAH VALLEY INC (EIN 450573607) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

THOMAS GROMLING

Phone

5405361684

Tax Period

2023-01-01 to 2023-12-31

DENTAL CLINIC OF NORTHERN SHENANDOAH VALLEY INC, founded in 2008, is a micro nonprofit in the Health Care sector that reported $87K in total revenue in fiscal year 2018. Revenue surged 30% from the prior year, signaling strong growth momentum.

Mission

PROVIDE BASIC DENTAL SERVICES FOR CHILDREN ENROLLED IN MEDICAID, FAMIS, AND FAMIS PLUS, AS WELL AS UNINSURED ADULTS IN NEED OF DENTAL SERVICE IN THE COMMUNITY.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $11,344

Program Service Revenue $23,475

Investment Income $31

Other Revenue $181

TOTAL REVENUE $35,031

Expense Breakdown

Grants Paid $0

Salaries & Benefits $11,872

Fundraising Expenses $0

Program Expenses $41,818

Other Expenses $33,259

TOTAL EXPENSES $45,131

Year-over-Year Comparison

	2023	2022	Change
Revenue	$35,031	$57,712	-0.4%
Expenses	$45,131	$49,443	-0.1%
Net Income	$-10,100	$8,269	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR THOMAS GROMLING	TREASURER	6.00	Officer Director	$0	$0	$0
RICHARD TALIAFERRO	PRESIDENT	0.00	Officer Director	$0	$0	$0
JULIE CARPER HAY	SECRETARY	0.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$35,031	$45,131	$36,808	$-10,100
2022	$57,712	$49,443	$46,667	$8,269
2021	$75,735	$69,860	$45,844	$5,875
2020	$81,499	$71,248	$38,809	$10,251
2019	$104,127	$77,220	$31,879	$26,907
2018	$86,930	$95,011	$8,650	$-8,081

DENTAL CLINIC OF NORTHERN SHENANDOAH VALLEY INC