PACIFIC ISLAND BEACH BOYS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

DAVID CARVALHO

Phone

8083715774

Tax Period

2022-01-01 to 2022-12-31

PACIFIC ISLAND BEACH BOYS, founded in 2016, is a small nonprofit in the Recreation & Sports sector that reported $932K in total revenue in fiscal year 2022. Revenue surged 96% from the prior year, signaling strong growth momentum. Expenses of $863K left a modest 7% surplus.

Mission

Preserving the Hawaiian Beach boy Culture in Waikiki, through beach services and training. Our experience of Watermen and women in Waikiki, allows us to pass along the culture of navigating the Hawaiian waters, and advocating for the rights to stay on Waikiki Beach.

Program Service Accomplishments

Program 1

Expenses: $5,600 Revenue: $0

Waikiki Community Center Single Parent Grant for Child Care valued at $5,600.00

Program 2

Expenses: $1,000 Revenue: $0

Semi-Annual (May & Sept) Hawaiian Culture days providing canoe rides and Hawaiian story time by long time beach boys at the canoe landing, free canoe rides and lessons on rigging the boat. Volunteer...

Program 3

Expenses: $3,170 Revenue: $0

Volunteer time to attend and represent Waikiki Beach Boys at City Council meetings, DLNR & courthouse, New legislative rules passed to keep beach boy location. Valued at $3,170.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $0

Other Revenue $931,846

TOTAL REVENUE $931,846

Expense Breakdown

Grants Paid $5,600

Salaries & Benefits $349,961

Fundraising Expenses $0

Program Expenses $9,770

Other Expenses $507,782

TOTAL EXPENSES $863,343

Year-over-Year Comparison

	2022	2021	Change
Revenue	$931,846	$475,112	+1.0%
Expenses	$863,343	$380,955	+1.3%
Net Income	$68,503	$94,157	-0.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$34,442

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID CARVALHO	PRESIDENT/DIRECTOR	60.00	Officer	$34,442	$0	$34,442
KRYSTAL ROCHA	VICE PRESIDENT/TREASURER/SECRETARY/DIRECTOR	6.00	Officer	$0	$0	$0
JESSE ROCHA CARVALHO	DIRECTOR/ASSISTANT SECRETARY	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	No data	No data	No data	No data
2022	$931,846	$863,343	$149,948	$68,503
2021	$475,112	$394,594	$81,687	$80,518