FREMONT ADVENTURE RECREATION (EIN 451676168) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

BRIAN VANIWARDEN

Phone

7194293680

Tax Period

2025-01-01 to 2025-12-31

FREMONT ADVENTURE RECREATION, founded in 2011, is a small nonprofit in the Recreation & Sports sector that reported $130K in total revenue in fiscal year 2025. Revenue decreased 20% compared to the prior year.

Mission

VOLUNTEERS ASSIST IN COORDINATING IN VARIOUS RECREATIONAL ACTIVITIES SPONSORED BY THIS ORGANIZATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $54,268

Program Service Revenue $70,639

Investment Income $5,305

Other Revenue $0

TOTAL REVENUE $130,212

Expense Breakdown

Grants Paid $0

Salaries & Benefits $5,550

Fundraising Expenses $0

Program Expenses $94,095

Other Expenses $135,056

TOTAL EXPENSES $140,606

Year-over-Year Comparison

	2025	2024	Change
Revenue	$130,212	$162,005	-0.2%
Expenses	$140,606	$116,815	+0.2%
Net Income	$-10,394	$45,190	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$5,550

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JON BANKER	DIRECTOR	3.00	Director	$0	$700	$700
VICKI MEIER	DIRECTOR	3.00	Director	$0	$700	$700
MEGAN MERRY-NUMSEN	DIRECTOR	3.00	Director	$0	$700	$700
TRAVIS PAYNE	DIRECTOR	3.00	Director	$0	$700	$700
JOAN SINDLER	DIRECTOR	3.00	Director	$0	$700	$700
BRIAN VANIWARDEN	DIRECTOR	8.00	Director	$0	$700	$700
SHAWN WEATHERHILL	DIRECTOR	3.00	Director	$0	$550	$550
ADAM HARTMAN	DIRECTOR	3.00	Director	$0	$400	$400
BRIAN LEDOUX	DIRECTOR	3.00	Director	$0	$400	$400

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$130,212	$140,606	$161,936	$-10,394
2024	$162,005	$116,815	$172,330	$45,190
2023	$163,970	$97,412	$127,140	$66,558
2022	$164,047	$189,903	$60,582	$-25,856
2021	$139,848	$96,544	$86,438	$43,304
2020	$130,263	$159,008	$43,134	$-28,745
2019	$153,692	$162,495	$71,879	$-8,803
2018	$124,195	$114,959	$80,682	$9,236

FREMONT ADVENTURE RECREATION