BRANDON VALLEY ICE AND IN-LINE HOCKEY ASSOCIATION-BVHA (EIN 451828894) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Tom Gruenig-President

Phone

6053216595

Tax Period

2024-01-01 to 2024-12-31

BRANDON VALLEY ICE AND IN-LINE HOCKEY ASSOCIATION-BVHA, founded in 2011, is a small nonprofit in the Recreation & Sports sector that reported $152K in total revenue in fiscal year 2020. Revenue fell 23% from the prior year — a significant decline worth monitoring. Expenses of $202K exceeded revenue, resulting in a 33% operating deficit.

Mission

Brandon Valley Ice & Inline Hockey Association is a program to promote the sport of hockey to the youth of Brandon, SD & the surrounding area. To create a fun, fair, competitive & safe hockey environment which will build character, improve personal skills & develop respect for others & teamwork in our student athletes.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $237,178

Program Service Revenue $113,235

Investment Income $3,391

Other Revenue $62,514

TOTAL REVENUE $416,318

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $94,770

Other Expenses $228,328

TOTAL EXPENSES $228,328

Year-over-Year Comparison

	2024	2023	Change
Revenue	$416,318	$645,387	-0.4%
Expenses	$228,328	$247,980	-0.1%
Net Income	$187,990	$397,407	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

125

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$857

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Denis Paquette	Director	1.0	Director	$857	$0	$857
Tom Gruenig	President	1.0	Director	$0	$0	$0
Kyle Storm	Vice-President	1.0	Director	$0	$0	$0
Lynnette Coolidge	Secretary	1.0	Director	$0	$0	$0
Suzanne Harms	Treasurer	1.0	Director	$0	$0	$0
Alissa Winter	Director	1.0	Director	$0	$0	$0
Cody Clites	Director	1.0	Director	$0	$0	$0
Francesca Anderson	Director	1.0	Director	$0	$0	$0
Emily Groen	Director	1.0	Director	$0	$0	$0
Denise Poncelet	Director	1.0	Director	$0	$0	$0
Clay Stevens	Director	1.0	Director	$0	$0	$0
Matt Sundstrom	Director	1.0	Director	$0	$0	$0
Marsha Pederson	Director	1.0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$416,318	$228,328	$4,582,617	$187,990
2023	$645,387	$247,980	$1,259,490	$397,407
2022	$453,902	$203,797	$881,216	$250,105
2021	$326,904	$192,223	$658,304	$134,681
2020	$151,768	$201,959	$549,497	$-50,191

BRANDON VALLEY ICE AND IN-LINE HOCKEY ASSOCIATION-BVHA