Prairie du Chien Memorial Hospital Foundation Inc (EIN 451997132) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

James W Smith

Phone

6083572140

Tax Period

2023-01-01 to 2023-12-31

Prairie du Chien Memorial Hospital Foundation Inc, founded in 2010, is a small nonprofit in the Health Care sector that reported $148K in total revenue in fiscal year 2023. Revenue decreased 5% compared to the prior year. Expenses of $164K exceeded revenue, resulting in a 11% operating deficit.

Mission

To ensure a lifetime of quality healthcare is available to the people of our region.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $146,571

Program Service Revenue $0

Investment Income $2,005

Other Revenue $-726

TOTAL REVENUE $147,850

Expense Breakdown

Grants Paid $79,987

Salaries & Benefits $78,045

Fundraising Expenses $31,956

Program Expenses $79,987

Other Expenses $5,706

TOTAL EXPENSES $163,738

Year-over-Year Comparison

	2023	2022	Change
Revenue	$147,850	$155,757	-0.1%
Expenses	$163,738	$220,265	-0.3%
Net Income	$-15,888	$-64,508	-0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$78,045

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
James Smith	President	1.00	Officer Director	$0	$0	$0
Jimmy Jones	Vice President (Jan-May)	0.20	Officer Director	$0	$0	$0
Jean Blake- Director	(Jan-May)/Vice President (June-Dec)	0.50	Officer Director	$0	$0	$0
Paul Ginkel	Treasurer (Jan-Apr)	1.00	Officer Director	$0	$0	$0
Ellen Zwirlein	Secretary	0.50	Officer Director	$0	$0	$0
Char Bender	Director	0.20	Director	$0	$0	$0
Maria Brummel	Director (Jan-May)	0.20	Director	$0	$0	$0
Dick Rogers	Director	0.20	Director	$0	$0	$0
Marty MacEachern	Director (Jan-May)	0.20	Director	$0	$0	$0
Charles Simmons	Director	0.20	Director	$0	$0	$0
Tom Steiner	Director	0.20	Director	$0	$0	$0
Samuel Tesar	Director	0.20	Director	$0	$0	$0
Mike Tume	Director	0.20	Director	$0	$0	$0
Chris Brophy	Director	0.20	Director	$0	$0	$0
Rick Peterson	Director	0.20	Director	$0	$0	$0
Ben Achenbach	Director (July-Dec)	0.20	Director	$0	$0	$0
Tyler Boylen	Director (June-Dec)	0.20	Director	$0	$0	$0
Karol Nelson	Director (June-Dec)	0.20	Director	$0	$0	$0
Jimmy Jones	Director (June-Dec)	0.20	Director	$0	$0	$0
Sasha Kozelka	Chief Development Officer	20.00	Officer	$78,045	$0	$78,045

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$147,850	$163,738	$267,124	$-15,888
2022	$155,757	$220,265	$283,053	$-64,508
2021	$165,986	$157,673	$324,998	$8,313
2020	$125,666	$105,474	$299,175	$20,192
2019	$159,595	$165,200	$278,998	$-5,605
2018	$196,941	$298,340	$283,984	$-101,399

Prairie du Chien Memorial Hospital Foundation Inc