WISCONSIN LIONS BIRCH-STURM MEMORIAL FUND INC (EIN 452034418) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

DAVE STRUDTHOFF

Phone

7156774969

Tax Period

2024-01-01 to 2024-12-31

WISCONSIN LIONS BIRCH-STURM MEMORIAL FUND INC, founded in 2012, is a small nonprofit in the Human Services sector that reported $410K in total revenue in fiscal year 2024. Revenue surged 79% from the prior year, signaling strong growth momentum. Expenses of $382K left a modest 7% surplus.

Mission

TO PROVIDE FINANCIAL SUPPORT FROM TIME TO TIME TO FURTHER CERTAIN OF THE EXEMPT PURPOSES OF THE WISCONSIN LIONS FOUNDATION, INC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $107,596

Program Service Revenue $0

Investment Income $301,981

Other Revenue $0

TOTAL REVENUE $409,577

Expense Breakdown

Grants Paid $300,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $301,513

Other Expenses $81,849

TOTAL EXPENSES $381,849

Year-over-Year Comparison

	2024	2023	Change
Revenue	$409,577	$228,741	+0.8%
Expenses	$381,849	$471,864	-0.2%
Net Income	$27,728	$-243,123	-1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVE STRUDTHOFF	PRESIDENT	1.00	Officer Director	$0	$0	$0
GREG CLARK	SECRETARY	1.00	Officer Director	$0	$0	$0
BRIAN DULMES	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
DARREL DWYER	DIRECTOR	1.00	Director	$0	$0	$0
PAT HART	DIRECTOR	1.00	Director	$0	$0	$0
PATTY KRUG	TREASURER	1.00	Officer Director	$0	$0	$0
DG SLAVA KROL	COUNCIL REP.	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$409,577	$381,849	$9,361,209	$27,728
2023	$228,741	$471,864	$7,948,303	$-243,123
2022	$532,200	$365,921	$6,968,761	$166,279
2021	$498,923	$92,559	$8,487,470	$406,364
2020	$566,931	$252,001	$7,383,876	$314,930
2019	$292,616	$203,462	$6,381,403	$89,154
2018	$172,832	$168,673	$5,406,353	$4,159

WISCONSIN LIONS BIRCH-STURM MEMORIAL FUND INC