Laramie Montessori School Inc (EIN 452037275) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Phone

3077429964

Tax Period

2024-07-01 to 2025-06-30

Laramie Montessori School Inc, founded in 2008, is a community nonprofit in the Education sector that reported $1.6M in total revenue in fiscal year 2024. Revenue grew 8% year-over-year, indicating healthy expansion. Expenses of $1.5M left a modest 6% surplus.

Mission

The mission of the Laramie Montessori School is to support the whole child through an authentic montessori environment that honors the child's intrinsic motivation and supports each individual's intellectual, physical, social and emotional development.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,395,913

Program Service Revenue $161,754

Investment Income $1,932

Other Revenue $768

TOTAL REVENUE $1,560,367

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,048,939

Fundraising Expenses $0

Program Expenses $972,841

Other Expenses $413,956

TOTAL EXPENSES $1,462,895

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,560,367	$1,442,464	+0.1%
Expenses	$1,462,895	$1,441,521	+0.0%
Net Income	$97,472	$943	+102.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$90,434

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeff Verosky	Director	40.00	Officer	$90,434	$0	$90,434
Dawn Jolley	Member	2.00	Director	$0	$0	$0
Melanie Murphy	Member	2.00	Director	$0	$0	$0
Natasha Dangler	Member	2.00	Director	$0	$0	$0
Mandy Jairell	Vice Chair	2.00	Officer	$0	$0	$0
Sofia Goldchuk	Treasurer	6.00	Officer	$0	$0	$0
Joseph Schroer	Secretary	2.00	Officer	$0	$0	$0
Carter Parks	President	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,560,367	$1,462,895	$683,211	$97,472
2024	$1,442,464	$1,441,521	$335,575	$943
2023	$1,363,173	$1,351,623	$407,244	$11,550
2022	$1,201,621	$1,200,959	$293,919	$662
2021	$1,197,365	$1,180,331	$277,019	$17,034
2020	$1,109,924	$1,067,666	$295,400	$42,258
2019	$1,026,420	$995,483	$294,664	$30,937

Laramie Montessori School Inc