FRANKLINTON PREPARATORY ACADEMY (EIN 452302679) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

TODD JOHNSON

Phone

6146363721

Tax Period

2019-07-01 to 2020-06-30

FRANKLINTON PREPARATORY ACADEMY, founded in 2013, is a community nonprofit that reported $2.1M in total revenue in fiscal year 2019. Expenses of $2.3M exceeded revenue, resulting in a 13% operating deficit.

Mission

TO LASER-FOCUS OUR EFFORTS SO THAT ALL FRANKLINTON PREPARATORY ACADEMY'S STUDENTS WILL GRADUATE FROM HIGH SCHOOL PREPARED TO BE SUCCESSFUL IN A CAREER, OR BE SUCCESSFUL AT A TWO OR FOUR YEAR COLLEGE OR TRADE SCHOOL IN PREPARATION FOR A CAREER, OR BE SUCCESSFUL IN THE MILITARY AS A TRAINING PROGRAM OR AS A CAREER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $2,063,473

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $2,063,473

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,600,561

Fundraising Expenses $0

Program Expenses $2,322,563

Other Expenses $722,357

TOTAL EXPENSES $2,322,918

Year-over-Year Comparison

	2019	2018	Change
Revenue	$2,063,473	$1,978,804	+0.0%
Expenses	$2,322,918	$2,192,063	+0.1%
Net Income	$-259,445	$-213,259	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT BROWN	BOARD MEMBER	N/A	Director	$0	$0	$0
BEVERLY FOX	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
TOM HEFFNER	BOARD PRESID	N/A	Officer Director	$0	$0	$0
MICHAEL HUDOBA	BOARD MEMBER	N/A	Director	$0	$0	$0
JACOB KUTTOTHARA	BOARD MEMBER	N/A	Director	$0	$0	$0
CHRISTIANA MOFFA	BOARD MEMBER	N/A	Director	$0	$0	$0
PATRICK REIDY	SECRETARY	N/A	Officer Director	$0	$0	$0
STEPHEN SWIFT	BOARD MEMBER	N/A	Director	$0	$0	$0
TODD JOHNSON	TREASURER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$2,063,473	$2,322,918	No data	$-259,445
2019	$1,978,804	$2,192,063	$1,175,681	$-213,259
2018	$1,649,034	$1,586,122	$918,202	$62,912
2017	$1,473,806	$1,659,506	$1,165,370	$-185,700

FRANKLINTON PREPARATORY ACADEMY