PATRIOT ASSISTANCE DOGS (EIN 452486498) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

LINDA WIEDEWITSCH

Phone

2188502425

Tax Period

2024-01-01 to 2024-12-31

PATRIOT ASSISTANCE DOGS, founded in 2011, is a small nonprofit in the Human Services sector that reported $601K in total revenue in fiscal year 2024. Revenue surged 32% from the prior year, signaling strong growth momentum. The organization ran a surplus of $141K, a strong 23% operating margin.

Mission

PROVIDE TRAINING OF SERVICE DOGS TO BE MATCHED WITH VETERANS IN NEED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $598,159

Program Service Revenue $0

Investment Income $13,160

Other Revenue $-10,003

TOTAL REVENUE $601,316

Expense Breakdown

Grants Paid $0

Salaries & Benefits $185,562

Fundraising Expenses $22,183

Program Expenses $341,631

Other Expenses $274,690

TOTAL EXPENSES $460,252

Year-over-Year Comparison

	2024	2023	Change
Revenue	$601,316	$454,966	+0.3%
Expenses	$460,252	$373,767	+0.2%
Net Income	$141,064	$81,199	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MELISSA KRABBE	PRESIDENT	2.00	Officer Director	$0	$0	$0
TONY CAROTHERS	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
CATHY HANSEN	SECRETARY	2.00	Officer Director	$0	$0	$0
SAMANTHA ZEHR	TREASURER	4.00	Officer Director	$0	$0	$0
LINDA WIEDEWITSCH	ADMIN DIRECT	1.00	Officer Director	$0	$0	$0
CHUCK RUHOFF	DIRECTOR	1.00	Director	$0	$0	$0
MARLENE FONDRICK	DIRECTOR	1.00	Director	$0	$0	$0
BOBBY WIKAN	DIRECTOR	1.00	Director	$0	$0	$0
PHIL KRABBE	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$601,316	$460,252	$983,943	$141,064
2023	$454,966	$373,767	$365,367	$81,199
2022	$267,829	$244,035	$276,062	$23,794
2021	$239,571	$275,082	$265,490	$-35,511
2019	$196,226	$216,421	$376,893	$-20,195
2018	$495,111	$129,612	$397,088	$365,499

PATRIOT ASSISTANCE DOGS