THE MASTERS PREPARATORY ACADEMY (EIN 452651490) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

ROBERT MURPHY

Tax Period

2023-07-01 to 2024-06-30

THE MASTERS PREPARATORY ACADEMY, founded in 2015, is a small nonprofit in the Education sector that reported $313K in total revenue in fiscal year 2023. Revenue surged 184% from the prior year, signaling strong growth momentum. Expenses of $301K left a modest 4% surplus.

Mission

The Master Academy is an all male board school designed to serve African American boys from across the state of Ohio and surrounding states. students will learn the methods and skills of high academic excellence.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $312,523

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $312,523

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $300,980

Other Expenses $300,979

TOTAL EXPENSES $300,979

Year-over-Year Comparison

	2023	2022	Change
Revenue	$312,523	$110,206	+1.8%
Expenses	$300,979	$92,809	+2.2%
Net Income	$11,544	$17,397	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR MARLISSA STAFFER	BOARD CHAIRMAN	005.00	Officer Director	$0	$0	$0
DR JOHN TYUS	CO BORAD CHAIR	005.00	Officer Director	$0	$0	$0
CAROLYN MURPHY	SECRETARY	007.00	Director	$0	$0	$0
TIM BROWN	MEMBER	002.00	Director	$0	$0	$0
JAMES WHITE	MEMBER	002.00	Director	$0	$0	$0
JAMES RAGLAND	EXOFFICO MEMBER	N/A	Director	$0	$0	$0
JASPER PERSON	EXOFFICO MEMBER	N/A	Director	$0	$0	$0
DR ROBERT MURPHY	CEO	010.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$312,523	$300,979	$40,337	$11,544
2024	No data	No data	No data	No data
2023	$110,206	$92,809	$28,793	$17,397
2022	$110,206	$92,809	$28,793	$17,397
2021	$123,819	$153,674	$11,396	$-29,855

THE MASTERS PREPARATORY ACADEMY