B-ROLL MEDIA & ARTS INC (EIN 452770585) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Phone

2022516247

Tax Period

2023-01-01 to 2023-12-31

B-ROLL MEDIA & ARTS INC, founded in 2012, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $35K in total revenue in fiscal year 2023. Revenue surged 900% from the prior year, signaling strong growth momentum. The organization ran a surplus of $7K, a strong 21% operating margin.

Mission

EXPOSURE AND TRAINING TO EQUIP PARTICIPANTS TO ENTER THE MEDIA ARTS WORKFORCE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $35,000

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $35,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $27,551

Other Expenses $27,551

TOTAL EXPENSES $27,551

Year-over-Year Comparison

	2023	2022	Change
Revenue	$35,000	$3,500	+9.0%
Expenses	$27,551	$17,490	+0.6%
Net Income	$7,449	$-13,990	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EBONY DOTWIN	Director	2.00	Director	$0	$0	$0
JAMES SMITH	Director	2.00	Director	$0	$0	$0
JONATHON GRUBER	Director	2.00	Director	$0	$0	$0
ROBERT JACKSON	CEO	3.00	Officer	$0	$0	$0
IVAN BURKETH	Treasurer	2.00	Officer	$0	$0	$0
CHELSEA JONES	Secretary	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$35,000	$27,551	$75,210	$7,449
2022	$3,500	$17,490	$62,710	$-13,990
2021	$33,075	$19,930	$55,710	$13,145
2020	$10,000	$9,525	$26,553	$475
2019	$16,900	$15,490	$26,078	$1,410
2018	$23,546	$14,424	$24,668	$9,122

B-ROLL MEDIA & ARTS INC