OPAS Encore Inc (EIN 452772653) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Amy Hurta

Phone

3618163217

Tax Period

2024-06-01 to 2025-05-31

OPAS Encore Inc, founded in 2010, is a small nonprofit in the Arts, Culture & Humanities sector that reported $250K in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year.

Mission

OPAS Encore Inc has brought a variety of theater, music, and dance programs to Texas A&M University and College Station and has provided a healthy dose of enlightening entertainment to the Brazos Valley.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $7,500

Program Service Revenue $0

Investment Income $949

Other Revenue $241,148

TOTAL REVENUE $249,597

Expense Breakdown

Grants Paid $245,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $245,510

Other Expenses $13,440

TOTAL EXPENSES $258,440

Year-over-Year Comparison

	2024	2023	Change
Revenue	$249,597	$267,557	-0.1%
Expenses	$258,440	$270,329	0.0%
Net Income	$-8,843	$-2,772	+2.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jacque Knoop	President	5.00	Director	$0	$0	$0
Andress Koenning	President-Elect	2.00	Director	$0	$0	$0
Amy Hurta	Treasurer	1.00	Director	$0	$0	$0
Caroline Arnosky	Asst. Treasurer	1.00	Director	$0	$0	$0
Jennifer Williford	Secretary	1.00	Director	$0	$0	$0
Dedra Nevil	Gala Live Auct.	1.00	Director	$0	$0	$0
Jake Vasquez	Outreach & Volu	3.00	Director	$0	$0	$0
Kyndra Shackelford	Mktg & Communic	1.00	Director	$0	$0	$0
Amie Smith	Gala Entertainm	1.00	Director	$0	$0	$0
Michelle Gorzycki	Gala Event Des.	1.00	Director	$0	$0	$0
Janet Steines	Gala Event Des.	1.00	Director	$0	$0	$0
Pam Schultz	Gala Food & Bev	1.00	Director	$0	$0	$0
Teri Dyson	Gala Sales	1.00	Director	$0	$0	$0
Trudy Bennett	Gala Live Auct.	1.00	Director	$0	$0	$0
Troy Elms	Delegate Dir.	1.00	Director	$0	$0	$0
Robin Rackley	Gala Raffle	1.00	Director	$0	$0	$0
Wendie Warren	Gala Raffle	1.00	Director	$0	$0	$0
Anne Black	Executive Dir.	1.00	Director	$0	$0	$0
Rhianon Whitney	Gala Live Auct.	1.00	Director	$0	$0	$0
Evelyn Bonner	Student Delegat	1.00	Director	$0	$0	$0
Amber Del Angel	Student Delegat	1.00	Director	$0	$0	$0
Kara Holmgreen	Gala Event Des.	0.00	Director	$0	$0	$0
Monica Latham	Mktg & Dev.	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$249,597	$258,440	$36,985	$-8,843
2024	$267,557	$270,329	$44,410	$-2,772
2023	$293,937	$285,494	$47,182	$8,443
2022	$254,931	$252,686	$38,739	$2,245
2021	$-1,070	$905	$36,494	$-1,975
2020	$182,750	$338,294	$38,469	$-155,544
2019	$165,615	$13,286	$194,013	$152,329

OPAS Encore Inc