EMBRACE FAMILIES SOLUTIONS INC (EIN 452843994) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

REBECCA LEININGER

Phone

4077566177

Tax Period

2023-07-01 to 2024-06-30

EMBRACE FAMILIES SOLUTIONS INC, founded in 2011, is a community nonprofit in the Human Services sector that reported $3.5M in total revenue in fiscal year 2023.

Mission

FAMILY HOUSING, YOUTH, MENTAL HEALTH, CHILD VICTIM SERVICES AND YOUNG ADULT CAREER TRAINING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,318,180

Program Service Revenue $134,843

Investment Income $0

Other Revenue $2,989

TOTAL REVENUE $3,456,012

Expense Breakdown

Grants Paid $467,495

Salaries & Benefits $2,568,329

Fundraising Expenses $0

Program Expenses $3,414,923

Other Expenses $738,368

TOTAL EXPENSES $3,774,192

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,456,012	$3,472,508	0.0%
Expenses	$3,774,192	$3,490,199	+0.1%
Net Income	$-318,180	$-17,691	+17.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,229,776

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GLEN CASEL	EX-PRESIDENT	1.00		$0	$24,453	$435,394
MICHAEL BRYANT	CHIEF OPERATING OFFICER THRU 10/2023	1.00	Officer	$0	$15,431	$322,559
CATHERINE MACINA	CHIEF FINANCIAL OFFICER THRU 9/2023	1.00	Officer	$0	$0	$209,772
GERARD GLYNN	CHIEF LEGAL OFFICER/SECRETARY	1.00	Officer	$0	$12,567	$204,778
MAUREEN BROCKMAN	CHIEF DEVELOPMENT OFFICER	1.00	Officer	$0	$11,881	$187,984
STACY PEACOCK	CHIEF ADMINISTRATIVE OFFICER	1.00	Officer	$0	$10,245	$173,414
REBECCA LEININGER	EXECUTIVE DIRECTOR (AS OF 11/2023)	40.00	Officer	$122,276	$8,993	$131,269
MICHELE BYINGTON	CHAIR	4.00	Director	$0	$0	$0
CRAIG KESLER	DIRECTOR	4.00	Director	$0	$0	$0
LAUREN JOSEPHS	DIRECTOR	4.00	Director	$0	$0	$0
GREG BARNETT	DIRECTOR	4.00	Director	$0	$0	$0
OWEN WENTWORTH	DIRECTOR (THRU 10/2023 )	2.00	Director	$0	$0	$0
SARAH GELTZ	DIRECTOR (THRU 10/2023)	2.00	Director	$0	$0	$0
ANGELA FOLGER	DIRECTOR (THRU 10/2023)	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$3,456,012	$3,774,192	$2,076,173	$-318,180
2023	$3,472,508	$3,490,199	$2,323,187	$-17,691
2023	$3,456,012	$3,774,192	$2,076,173	$-318,180
2022	$3,039,750	$2,760,287	$2,289,611	$279,463
2021	$2,932,587	$2,604,451	$1,803,290	$328,136
2020	$2,701,757	$2,646,690	$1,464,759	$55,067
2019	$3,031,731	$2,964,743	$1,134,103	$66,988
2018	$4,194,107	$3,426,744	$1,049,588	$767,363

EMBRACE FAMILIES SOLUTIONS INC