LION FOOTBALL INC DBA WEST LINN FOOTBAL BOOSTER CLUB (EIN 452853024) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

BART DICKSON

Phone

9716455095

Tax Period

2024-01-01 to 2024-12-31

LION FOOTBALL INC DBA WEST LINN FOOTBAL BOOSTER CLUB is a small nonprofit in the Recreation & Sports sector that reported $258K in total revenue in fiscal year 2024. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $240K left a modest 7% surplus.

Mission

PROVIDE SUPPORT TO THE WEST LINN HIGH SCHOOL FOOTBALL PROGRAM. SERVE THE HIGH SCHOOL TEAM BY EDUCATING PLAYERS IN FOOTBALL THROUGH THE SCHOOL AND SUMMER YOUTH CAMP OPERATIONS. TEACH YOUTH FUNDAMENTAL FOOTBALL AND LIFE DEVELOPMENT SKILLS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $82,560

Program Service Revenue $138,305

Investment Income $246

Other Revenue $37,179

TOTAL REVENUE $258,290

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $235,667

Other Expenses $239,993

TOTAL EXPENSES $239,993

Year-over-Year Comparison

	2024	2023	Change
Revenue	$258,290	$223,804	+0.2%
Expenses	$239,993	$334,607	-0.3%
Net Income	$18,297	$-110,803	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KEVIN VANDENBRINK	Director	5.00	Director	$0	$0	$0
KORY THAUT	Director	5.00	Director	$0	$0	$0
KARI BALTZ	Director	5.00	Director	$0	$0	$0
TARA SMITH	Director	5.00	Director	$0	$0	$0
JONELLE MARQUIS	Director	5.00	Director	$0	$0	$0
JEN PETERS	Director	5.00	Director	$0	$0	$0
KRISTEN HARDY	Director	5.00	Director	$0	$0	$0
BART DICKSON	President	20.00	Officer	$0	$0	$0
STEPHANIE FERGUSON	Secretary	10.00	Officer	$0	$0	$0
MICHAEL SCOTT HARDY	Treasurer	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$258,290	$239,993	$77,285	$18,297
2023	$223,804	$334,607	$58,988	$-110,803
2022	$219,391	$161,437	$170,204	$57,954

LION FOOTBALL INC DBA WEST LINN FOOTBAL BOOSTER CLUB