RUSHMORE SWIM TEAM INC (EIN 452891430) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

STACY HUETHER

Phone

6056803228

Tax Period

2024-09-01 to 2025-08-31

RUSHMORE SWIM TEAM INC, founded in 2013, is a small nonprofit in the Recreation & Sports sector that reported $251K in total revenue in fiscal year 2024. Expenses of $219K left a modest 13% surplus.

Mission

THE MISSION OF THE RUSHMORE SWIM TEAM IS TO OPERATE THE PREMIER AQUATICS PROGRAMS IN THE STATE OF SOUTH DAKOTA. EVERY DAY, WE STRIVE TO PROVIDE AN ENVIRONMENT WHERE PERSONAL EXCELLENCE, HONESTY, AND COMMITMENT ARE EXPECTED. THROUGH THE PURSUIT OF OUR VISION, DREAMS, AND GOALS, WE WILL LEARN VALUABLE LIFE SKILLS AND DEVELOP THE DRIVE TO ACHIEVE OUR POTENTIAL IN SWIMMING AND IN LIFE.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $14,658

Program Service Revenue $227,394

Investment Income $83

Other Revenue $8,784

TOTAL REVENUE $250,919

Expense Breakdown

Grants Paid $0

Salaries & Benefits $26,465

Fundraising Expenses $0

Program Expenses $216,716

Other Expenses $192,772

TOTAL EXPENSES $219,237

Year-over-Year Comparison

	2024	2023	Change
Revenue	$250,919	N/A	N/A
Expenses	$219,237	N/A	N/A
Net Income	$31,682	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LANE JOHNSON	2024 PRESIDE	10.00	Officer Director	$0	$0	$0
STACY HUETHER	VP/CURRENT P	3.00	Officer Director	$0	$0	$0
ELIZABETH ASHTON	TREASURER	5.00	Officer Director	$0	$0	$0
HEATHER GOODRICH	SECRETARY	1.00	Officer Director	$0	$0	$0
MICHELLE JOHNSON	REGISTRAR	2.00	Director	$0	$0	$0
LINCOLN ANDERSON	BOARD MEMBER	1.00	Director	$0	$0	$0
AARON UDE	BOARD MEMBER	1.00	Director	$0	$0	$0
PATRICK KING	BOARD MEMBER	1.00	Director	$0	$0	$0
MELISSA FREIN	BOARD MEMBER	1.00	Director	$0	$0	$0
NATHAN AINSLIE	BOARD MEMBER	1.00	Director	$0	$0	$0
MARISSA RENAUD	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$250,919	$219,237	$63,531	$31,682

RUSHMORE SWIM TEAM INC