Steve Rummler Hope Network

EIN: 452903444 501(c)(3) Diseases & Disorders

St Paul, MN

Total Revenue
$1,600,679
Total Expenses
$1,439,995
Total Assets
$913,500
Net Assets
$786,672
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2011
Legal Domicile
MN
Principal Officer
Alicia House
Phone
9529433937
Tax Period
2024-01-01 to 2024-12-31

Steve Rummler Hope Network, founded in 2011, is a community nonprofit in the Diseases & Disorders sector that reported $1.6M in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $1.4M left a modest 10% surplus.

Mission

The mission of the Steve Rummler Hope Network is to heighten awareness of the opioid crisis, address its impact on the physical and emotional burdens of addiction and chronic pain, and improve the associated care processes.

Program Service Accomplishments

Program 1
Expenses: $1,027,716 Revenue: $4,340

Overdose Prevention: Steve Rummler HOPE Network is one of Minnesota's top naloxone distributors, providingfree Overdose Response kits with three doses of IM naloxone and all the necessary supplies to...

Read more

Overdose Prevention: Steve Rummler HOPE Network is one of Minnesota's top naloxone distributors, providingfree Overdose Response kits with three doses of IM naloxone and all the necessary supplies to safely administer it. Our innovative Naloxone Access Point (NAP) program has expanded access to this life-saving medication across the state since 2020. We offer free overdose response training in-person, via live webinars, and through a self-guided online course, teaching people to recognize and respond to overdoses. Additionally, we distribute free fentanyl and xylazine test strips along with educational resources to promote safer use and prevent overdose deaths.

Program 2
Expenses: $180,410

Education: Steve Rummler HOPE Network offers education for professionals and general community audiences to reduce stigma, prevent overdoses, and promote harm reduction. Our program empowers...

Read more

Education: Steve Rummler HOPE Network offers education for professionals and general community audiences to reduce stigma, prevent overdoses, and promote harm reduction. Our program empowers individuals with the knowledge to foster meaningful conversations, promote safety, and build awareness of available resources. We provide CEU-accredited training on naloxone, substance use disorder stigma, and fentanyl and harm reduction. To ensure accessibility, our resources include print materials, digital toolkits, websites, videos, webinars, live presentations, and translated content.

Program 3
Expenses: $120,274

Advocacy: Steve Rummler HOPE Network advocates for local, state, and national policies that fund solutions to the opioid crisis. Beyond legislative efforts, we raise public awareness about Substance...

Read more

Advocacy: Steve Rummler HOPE Network advocates for local, state, and national policies that fund solutions to the opioid crisis. Beyond legislative efforts, we raise public awareness about Substance Use Disorder and the factors that contribute to it through community events, online education, and social media outreach. Working with local and federal governments, we help advance policies to combat the opioid crisis in Minnesota and beyond. SRHN played a key role in passing Steve's Law (2014) and the Opioid Epidemic Response Law (2019).

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,619,280
Program Service Revenue $4,340
Investment Income $5,971
Other Revenue $-28,912
TOTAL REVENUE $1,600,679

Expense Breakdown

Grants Paid $727,032
Salaries & Benefits $457,847
Fundraising Expenses $23,071
Program Expenses $1,328,400
Other Expenses $255,116
TOTAL EXPENSES $1,439,995

Year-over-Year Comparison

2024 2023 Change
Revenue $1,600,679 $1,453,898 +0.1%
Expenses $1,439,995 $1,427,977 +0.0%
Net Income $160,684 $25,921 +5.2%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
11
Independent Members
11
Employees
7
Volunteers
500

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$123,750
Total Directors
11
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Laurie Willhite Board Chair 2.00
Officer Director
$0 $0 $0
Megan Roach Secretary 2.00
Officer Director
$0 $0 $0
James Blaha Treasurer 2.00
Officer Director
$0 $0 $0
Jake Lewis Director 2.00
Director
$0 $0 $0
Steve Delisi Director 2.00
Director
$0 $0 $0
Pearl Evans Director 2.00
Director
$0 $0 $0
Nathan Koranda Director 2.00
Director
$0 $0 $0
Judy Rummler Director 2.00
Director
$0 $0 $0
Sol Ryan Director 2.00
Director
$0 $0 $0
Miaja Cassidy Director 2.00
Director
$0 $0 $0
Yussuf Shafie Director 2.00
Director
$0 $0 $0
Alicia House Executive Director 40.00
Officer
$123,750 $0 $123,750
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 No data No data No data No data
2024 $1,600,679 $1,439,995 $913,500 $160,684
2023 $1,453,898 $1,427,977 $660,843 $25,921
2022 $1,043,933 $988,082 $635,822 $55,851
2021 $1,295,922 $1,103,021 $608,775 $192,901
2020 $504,960 $495,726 $427,322 $9,234
2019 $440,918 $3,827,883 $361,105 $-3,386,965
2018 $5,494,901 $2,002,690 $3,755,818 $3,492,211
Explore More Nonprofits
Top 100 Nonprofits in Minnesota Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Steve Rummler Hope Network with other nonprofits in Minnesota and across the country.