NEW WATER MINISTRIES (EIN 453040738) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

ROBERT BRANDON

Phone

2059779876

Tax Period

2025-01-01 to 2025-12-31

NEW WATER MINISTRIES, founded in 2011, is a small nonprofit in the Religion sector that reported $450K in total revenue in fiscal year 2018. Revenue grew 12% year-over-year, indicating healthy expansion.

Mission

THE MISSION OF NEW WATER MINISTRIES ("NEW WATER") IS TO BUILD AND OPERATE A WORKING FARM AND EVENT FACILITY THAT CREATES BOTH EXPERIENCES AND ACTIVITIES TO CULTIVATE SPIRITUAL GROWN AND RENEWAL.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $120,408

Program Service Revenue $313,336

Investment Income $45

Other Revenue $85,073

TOTAL REVENUE $518,862

Expense Breakdown

Grants Paid $0

Salaries & Benefits $217,112

Fundraising Expenses $0

Program Expenses $336,308

Other Expenses $301,229

TOTAL EXPENSES $518,341

Year-over-Year Comparison

	2025	2024	Change
Revenue	$518,862	$1,039,198	-0.5%
Expenses	$518,341	$667,757	-0.2%
Net Income	$521	$371,441	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$61,618

Total Directors

$61,618

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTOPHER B HARMON	PRESIDENT	15.00	Officer Director	$0	$0	$0
ROBERT BRANDON	EXECUTIVE DIRECTOR	15.00	Officer Director	$61,618	$0	$61,618
JAMES FOXWORTHY	DIRECTOR	1.00	Director	$0	$0	$0
HANS VAN DER REIJDEN	DIRECTOR	1.00	Director	$0	$0	$0
CARA SCOTT	DIRECTOR	1.00	Director	$0	$0	$0
MARK WESSON	DIRECTOR	1.00	Director	$0	$0	$0
JOHNATHAN NORDSTROM	DIRECTOR	1.00	Director	$0	$0	$0
PAUL GOUIN	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT DAWSON	DIRECTOR	1.00	Director	$0	$0	$0
JIMMY MULVANEY	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$518,862	$518,341	$1,603,747	$521
2024	$1,039,198	$667,757	$1,669,253	$371,441
2023	No data	No data	No data	No data
2022	$420,822	$309,792	$876,201	$111,030
2021	$697,761	$775,325	$810,007	$-77,564
2020	$593,093	$586,620	$888,941	$6,473
2019	$301,377	$348,103	$839,432	$-46,726
2018	$450,215	$460,722	$881,582	$-10,507

NEW WATER MINISTRIES