Seal Legacy Foundation Inc (EIN 453117712) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Phone

5124420380

Tax Period

2024-01-01 to 2024-12-31

Seal Legacy Foundation Inc, founded in 2011, is a community nonprofit in the Public & Societal Benefit sector that reported $2.3M in total revenue in fiscal year 2024. Revenue fell 26% from the prior year — a significant decline worth monitoring. Expenses of $2.0M left a modest 15% surplus.

Mission

Dedicated to families of wounded and fallen United States Navy SEALs, educational assistance for SEALs and their families, and other charitable causes.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,293,757

Program Service Revenue $0

Investment Income $0

Other Revenue $71

TOTAL REVENUE $2,293,828

Expense Breakdown

Grants Paid $980,237

Salaries & Benefits $0

Fundraising Expenses $381,739

Program Expenses $1,365,775

Other Expenses $767,423

TOTAL EXPENSES $1,950,072

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,293,828	$3,086,836	-0.3%
Expenses	$1,950,072	$3,111,315	-0.4%
Net Income	$343,756	$-24,479	-15.0%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

208

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Christopher Brownell	Vice-Chairman	3	Officer Director	$0	$0	$0
Ken Moore	Treasurer	3	Officer Director	$0	$0	$0
Shawn Johnson	Chairman	3	Officer Director	$0	$0	$0
David Munn	Director	3	Director	$0	$0	$0
Frank Butler	Director	3	Director	$0	$0	$0
Jake Newbold	Director	3	Director	$0	$0	$0
Jon Dalton	Director	3	Director	$0	$0	$0
Rick Joslin	Director	3	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,293,828	$1,950,072	$472,686	$343,756
2023	$3,086,836	$3,111,315	$128,930	$-24,479
2022	$2,279,424	$2,345,199	$158,143	$-65,775
2021	$2,286,086	$2,205,553	$170,082	$80,533
2020	$1,819,116	$1,728,540	$166,680	$90,576
2019	$1,865,854	$1,885,162	$65,775	$-19,308
2018	$1,797,638	$1,933,810	$140,557	$-136,172

Seal Legacy Foundation Inc