The 31Heroes Project (EIN 453581265) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

Jill Arnone

Phone

7577499358

Tax Period

2024-01-01 to 2024-12-31

The 31Heroes Project, founded in 2012, is a small nonprofit in the Human Services sector that reported $165K in total revenue in fiscal year 2017. Revenue fell 48% from the prior year — a significant decline worth monitoring. Expenses of $225K exceeded revenue, resulting in a 36% operating deficit.

Mission

THE 31 HEROES PROJECT EXISTS TO HONOR OUR FALLEN HEROES KILLED IN ACTION AUGUST 6, 2011 by raising money and awareness through social and athletic events to support the families of Extortion 17 and honor their legacy by funding the treatment of TBI/PTSD.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $35,768

Program Service Revenue $210,032

Investment Income $4

Other Revenue $0

TOTAL REVENUE $245,804

Expense Breakdown

Grants Paid $28,902

Salaries & Benefits $92,200

Fundraising Expenses $6,508

Program Expenses $236,357

Other Expenses $141,085

TOTAL EXPENSES $262,187

Year-over-Year Comparison

	2024	2023	Change
Revenue	$245,804	$313,197	-0.2%
Expenses	$262,187	$268,602	0.0%
Net Income	$-16,383	$44,595	-1.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$77,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jill Arnone	Executive Director	40.00	Officer	$77,000	$0	$77,000
Jason Barnes	President	2.50	Director	$0	$0	$0
JOHN WEISS	BOARD MEMBER	2.50	Director	$0	$0	$0
Vanessa Coria	BOARD MEMBER	2.50	Director	$0	$0	$0
Terry Ford	BOARD MEMBER	2.50	Director	$0	$0	$0
Robert Thorndike	BOARD MEMBER	2.50	Director	$0	$0	$0
Todd Kline	BOARD MEMBER	2.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$245,804	$262,187	$34,959	$-16,383
2023	$313,197	$268,602	$29,479	$44,595
2022	$284,618	$344,518	$23,504	$-59,900
2021	$329,209	$337,185	$38,659	$-7,976
2020	$150,561	$222,169	$39,967	$-71,608
2019	$206,462	$249,541	$29,353	$-43,079
2018	$188,803	$211,837	$78,785	$-23,034
2017	$165,185	$225,334	$107,142	$-60,149

The 31Heroes Project