Messengers of Light Ministry Inc (EIN 453622699) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Jeremiah Davis

Phone

2566830959

Tax Period

2022-01-01 to 2022-12-31

Messengers of Light Ministry Inc, founded in 2011, is a small nonprofit in the Religion sector that reported $188K in total revenue in fiscal year 2017. Revenue decreased 7% compared to the prior year. Expenses of $181K left a modest 4% surplus.

Mission

The organization preaches and teach practical life lessons from a Biblical perspective in order to be a blessing to humanity and help improve the conditions that exist on this earth.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $203,737

Program Service Revenue $0

Investment Income $0

Other Revenue $180,985

TOTAL REVENUE $384,722

Expense Breakdown

Grants Paid $95,139

Salaries & Benefits $71,272

Fundraising Expenses $0

Program Expenses $342,353

Other Expenses $205,575

TOTAL EXPENSES $371,986

Year-over-Year Comparison

	2022	2021	Change
Revenue	$384,722	$376,431	+0.0%
Expenses	$371,986	$276,905	+0.3%
Net Income	$12,736	$99,526	-0.9%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$70,500

Total Directors

$70,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeremiah Davis	President	040.00	Officer Director	$43,500	$0	$43,500
Aretha C Davis	Treasurer	040.00	Officer Director	$27,000	$0	$27,000
James E Taylor	Director	001.00	Director	$0	$0	$0
Marcus Parker	Secretary	005.00	Officer Director	$0	$0	$0
Peter N Lewis	Director	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	No data	No data	No data	No data
2022	$384,722	$371,986	$368,299	$12,736
2021	$376,431	$276,905	$382,277	$99,526
2020	$301,322	$208,630	$282,751	$92,692
2019	$262,690	$237,377	$149,815	$25,313
2018	$254,943	$206,210	$135,994	$48,733
2017	$188,280	$180,979	$102,648	$7,301

Messengers of Light Ministry Inc