Vick and Pathfinder Camp and C (EIN 454035306) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

MARILYN MALONE

Tax Period

2023-01-01 to 2023-12-31

Vick and Pathfinder Camp and C is a small nonprofit in the Religion sector that reported $288K in total revenue in fiscal year 2023. Revenue surged 65% from the prior year, signaling strong growth momentum. The organization ran a surplus of $103K, a strong 36% operating margin.

Mission

to provide camping opportunitie for children and adults to assist them in their spiritual growth

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $238,720

Program Service Revenue $48,020

Investment Income $5

Other Revenue $1,372

TOTAL REVENUE $288,117

Expense Breakdown

Grants Paid $0

Salaries & Benefits $63,426

Fundraising Expenses $0

Program Expenses $125,387

Other Expenses $121,914

TOTAL EXPENSES $185,340

Year-over-Year Comparison

	2023	2022	Change
Revenue	$288,117	$174,960	+0.6%
Expenses	$185,340	$205,215	-0.1%
Net Income	$102,777	$-30,255	-4.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$21,115

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Marilyn Malone	Interim CEO	30	Officer	$21,115	$0	$21,115
Jennifer Bloss	Chairperson	10	Officer	$0	$0	$0
Nancy Tharp	Treasurer	1	Officer	$0	$0	$0
John Granata	Vice Chairpers	10	Officer	$0	$0	$0
Miranda Hunter	Secretary	1	Officer	$0	$0	$0
William Beck	Director	1	Director	$0	$0	$0
Marcia Ballard	Director	1	Director	$0	$0	$0
Carol Seidel	Director	1	Director	$0	$0	$0
Claudia Little	Director	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$288,117	$185,340	$2,306,218	$102,777
2022	$174,960	$205,215	$2,205,215	$-30,255
2021	$178,837	$175,708	$2,234,637	$3,129
2020	$121,624	$120,773	$2,221,513	$851
2019	$225,747	$305,257	$2,215,355	$-79,510
2018	$265,456	$320,246	$2,294,020	$-54,790

Vick and Pathfinder Camp and C