HEART AND HAND CENTER

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

BLAINE HEYDT

Phone

3037572368

Tax Period

2024-09-01 to 2025-08-31

HEART AND HAND CENTER, founded in 2012, is a community nonprofit in the Crime & Legal sector that reported $1.3M in total revenue in fiscal year 2024. Revenue fell 23% from the prior year — a significant decline worth monitoring. Expenses of $1.9M exceeded revenue, resulting in a 51% operating deficit.

Mission

HEART & HAND CENTER IS DEDICATED TO A WORLD WITH NO OPPORTUNITY GAP. BY CREATING A NURTURING COMMUNITY, HEART & HAND EMPOWERS ALL YOUNG PEOPLE TO REALIZE THEIR POTENTIAL.

Program Service Accomplishments

Program 1

Expenses: $1,502,222

THE HEART & HAND CENTER PROVIDES AFTER-SCHOOL AND SUMMER PROGRAMMING TO 225 YOUTH, 2ND GRADE THROUGH 2 YEARS AFTER HIGH SCHOOL GRADUATION IN NORTHEAST DENVER. WE UTILIZE A WHOLE CHILD APPROACH TO...

THE HEART & HAND CENTER PROVIDES AFTER-SCHOOL AND SUMMER PROGRAMMING TO 225 YOUTH, 2ND GRADE THROUGH 2 YEARS AFTER HIGH SCHOOL GRADUATION IN NORTHEAST DENVER. WE UTILIZE A WHOLE CHILD APPROACH TO EMPOWER YOUTH TO SUCCEED ACADEMICALLY, PROMOTE PHYSICAL AND EMOTIONAL WELLNESS, AND EXPOSE STUDENTS TO NEW PASSION AREAS. THIS APPROACH CONSISTS OF ACADEMIC ENRICHMENT, SOCIAL EMOTIONAL SKILLS, HEALTH AND WELLNESS, CREATIVE EXPRESSION, AND FAMILY ENGAGEMENT. WE ALSO WORK WITH FAMILIES TO PROVIDE WRAP AROUND SERVICES SUCH AS EMERGENCY SHELTER REFERRALS, SCHOOLS SUPPLIES, ASSISTANCE IN JOB PLACEMENT, AND EMERGENCY FUNDING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,213,667

Program Service Revenue $0

Investment Income $31,980

Other Revenue $6,431

TOTAL REVENUE $1,252,078

Expense Breakdown

Grants Paid $97,307

Salaries & Benefits $1,166,594

Fundraising Expenses $122,439

Program Expenses $1,502,222

Other Expenses $621,630

TOTAL EXPENSES $1,885,531

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,252,078	$1,635,101	-0.2%
Expenses	$1,885,531	$2,101,536	-0.1%
Net Income	$-633,453	$-466,435	+0.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$257,530

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAUL FORD RESIGNED 122024	CHAIR	1.00	Officer Director	$0	$0	$0
FRANKKI BEVINS AS OF 32025	CHAIR	1.00	Officer Director	$0	$0	$0
WOLFGANG ZAHNER	TREASURER	1.00	Officer Director	$0	$0	$0
MATT BRIGER	DIRECTOR	1.00	Director	$0	$0	$0
DOUGLAS JOHNSON RESIGNED 112024	DIRECTOR	1.00	Director	$0	$0	$0
ROY LAPIDUS	DIRECTOR	1.00	Director	$0	$0	$0
LONDON LOMAX	DIRECTOR	1.00	Director	$0	$0	$0
COLLINUS NEWSOME RESIGNED 52025	DIRECTOR	1.00	Director	$0	$0	$0
KENNY SMITH	DIRECTOR	1.00	Director	$0	$0	$0
TIMIYA JACKSON	ED THROUGH 3	40.00	Officer	$90,142	$1,323	$91,465
BLAINE HEYDT	COO/CO-DIREC	40.00	Officer	$80,155	$4,179	$84,334
CAMI TAM	PROGRAM/CO-D	40.00	Officer	$77,667	$4,064	$81,731

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,252,078	$1,885,531	No data	$-633,453
2024	$1,635,101	$2,101,536	$683,446	$-466,435
2023	$1,716,774	$1,759,483	$1,119,309	$-42,709
2022	$1,543,236	$1,452,273	$1,142,597	$90,963
2021	$1,620,884	$1,255,338	$1,051,634	$365,546
2020	$1,282,964	$1,033,640	$686,088	$249,324
2019	$1,213,346	$1,075,067	$436,764	$138,279
2018	$1,090,951	$923,192	$298,485	$167,759