Whispering Grace Horses (EIN 454318097) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

WILLIAM SHEARER

Phone

3302655032

Tax Period

2024-01-01 to 2024-12-31

Whispering Grace Horses, founded in 2012, is a small nonprofit in the Animal-Related sector that reported $739K in total revenue in fiscal year 2024. Revenue grew 13% year-over-year, indicating healthy expansion. The organization ran a surplus of $351K, a strong 48% operating margin.

Mission

To share the healing power of working with rescue horses and humans in a supportive faith based environment.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $451,793

Program Service Revenue $0

Investment Income $6,766

Other Revenue $280,132

TOTAL REVENUE $738,691

Expense Breakdown

Grants Paid $11,221

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $378,997

Other Expenses $376,313

TOTAL EXPENSES $387,534

Year-over-Year Comparison

	2024	2023	Change
Revenue	$738,691	$651,187	+0.1%
Expenses	$387,534	$315,328	+0.2%
Net Income	$351,157	$335,859	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
William N Shearer	CEO/Co-Founder	40.0	Officer Director	$0	$0	$0
Marcia Shearer	Vice President/Co-Founder	40.0	Officer Director	$0	$0	$0
Doug Pugh	President	2.0	Officer Director	$0	$0	$0
Max Deuble	Secretary	2.0	Officer Director	$0	$0	$0
Kristin Boylan	Treasurer	2.0	Officer Director	$0	$0	$0
Tim Furbay	Director	2.0	Director	$0	$0	$0
Ed Roth	Director	2.0	Director	$0	$0	$0
Dick Nicely	Director	2.0	Director	$0	$0	$0
Molly Zerrer	Director	2.0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$738,691	$387,534	$2,222,079	$351,157
2023	$651,187	$315,328	$1,870,922	$335,859
2022	$524,073	$261,490	$1,535,063	$262,583
2021	$403,573	$207,899	$1,272,480	$195,674
2020	$178,971	$188,067	$1,076,806	$-9,096
2019	$245,907	$177,342	$1,085,902	$68,565
2018	$637,284	$135,365	$1,017,337	$501,919

Whispering Grace Horses