KINGDOM STORY MINISTRIES INC (EIN 454458751) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

JOHN LEWIS

Phone

2532824122

Tax Period

2023-07-01 to 2024-06-30

KINGDOM STORY MINISTRIES INC, founded in 2012, is a small nonprofit in the Religion sector that reported $328K in total revenue in fiscal year 2023.

Mission

OUR MISSION IS TO MAKE THE STORY OF THE BIBLE ALIVE AND RELEVANT AND HELP CREATE NEW PATHWAYS FOR INDIVIDUALS AND ORGANIZATIONS TO BECOME MORE LIKE JESUS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $278,302

Program Service Revenue $59,415

Investment Income $0

Other Revenue $-9,372

TOTAL REVENUE $328,345

Expense Breakdown

Grants Paid $0

Salaries & Benefits $174,030

Fundraising Expenses $96,113

Program Expenses $167,569

Other Expenses $153,164

TOTAL EXPENSES $327,194

Year-over-Year Comparison

	2023	2022	Change
Revenue	$328,345	$327,529	+0.0%
Expenses	$327,194	$315,534	+0.0%
Net Income	$1,151	$11,995	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$97,034

Total Directors

Key Employees

$152,925

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN LEWIS	PRESIDENT & FOUNDER	40	Officer Key Emp Highest	$56,036	$40,998	$97,034
BRANDEN HUBBELL	PROGRAM DIRECTOR	40	Key Emp	$25,315	$30,576	$55,891
JAMES MEAD	BOARD MEMBER	5	Director	$0	$0	$0
ERIK JOHNSON	BOARD MEMBER	5	Director	$0	$0	$0
KIMBERLY JOHNSON	BOARD MEMBER	5	Director	$0	$0	$0
JOHN ERICKSON	BOARD MEMBER	5	Director	$0	$0	$0
NEIL RUE	BOARD CHAIR	5	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$328,345	$327,194	$93,017	$1,151
2023	$327,529	$315,534	$91,582	$11,995
2022	$320,370	$321,797	$79,487	$-1,427
2021	$246,429	$232,533	$81,074	$13,896
2020	$232,814	$181,245	$66,433	$51,569

KINGDOM STORY MINISTRIES INC