PARENT BOOSTER USA INC (EIN 454529094) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

KELLY NELSON

Phone

8126494829

Tax Period

2025-01-01 to 2025-12-31

PARENT BOOSTER USA INC, founded in 2012, is a small nonprofit in the Education sector that reported $166K in total revenue in fiscal year 2025. Revenue fell 21% from the prior year — a significant decline worth monitoring. Expenses of $201K exceeded revenue, resulting in a 21% operating deficit.

Mission

THE PURPOSE OF THIS ORGANIZATION IS TO SUPPORT THE STUDENT, PARENTS, STAFF, AND COACHES OF THE CASTLE FOOTBALL PROGRAMS BY RECRUITING VOLUNTEERS, RAISING FUNDS, AND CONDUCTING EVENTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $54,259

Program Service Revenue $0

Investment Income $384

Other Revenue $111,433

TOTAL REVENUE $166,076

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $183,924

Other Expenses $200,686

TOTAL EXPENSES $200,686

Year-over-Year Comparison

	2025	2024	Change
Revenue	$166,076	$210,224	-0.2%
Expenses	$200,686	$170,267	+0.2%
Net Income	$-34,610	$39,957	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TRAVIS FARMER	PRESIDENT	002.00	Officer	$0	$0	$0
ANDREW SLEPSKY	VICE PRESIDENT	002.00	Officer	$0	$0	$0
KELLY NELSON	TREASURER	002.00	Officer	$0	$0	$0
SARA GALLEGOS	SECRATARY	002.00	Officer	$0	$0	$0
HEAHTER PINKSTON	SENIOR CLASS REPRESTATIVE	002.00	Officer	$0	$0	$0
JAMIE DAMERON	JUNIOR CLASS REPRESNTATIVE	002.00	Officer	$0	$0	$0
BRITTANY DEITZ	SOPHMORE CLASS REPRESENTATIVE	002.00	Officer	$0	$0	$0
LACEY MARSH	FRESHMAN CLASS REPRESNTATIVE	002.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$166,076	$200,686	$95,410	$-34,610
2024	$210,224	$170,267	$130,020	$39,957
2023	$314,351	$267,430	$90,063	$46,921
2022	$247,648	$243,572	$43,142	$4,076
2021	$138,374	$132,164	$39,066	$6,210
2020	$134,317	$135,050	$32,856	$-733

PARENT BOOSTER USA INC