WORLDMAKER RESILIENCE INSTITUTE INC (EIN 454670305) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

MOLLIE MARTI

Tax Period

2024-01-01 to 2024-12-31

WORLDMAKER RESILIENCE INSTITUTE INC, founded in 2011, is a small nonprofit that reported $509K in total revenue in fiscal year 2024. Revenue surged 191% from the prior year, signaling strong growth momentum. The organization ran a surplus of $296K, a strong 58% operating margin.

Mission

EQUIP MILITARY, VETERAN AND FIRST RESPONDER COMMUNITIES TO THRIVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $498,290

Program Service Revenue $10,600

Investment Income $178

Other Revenue $0

TOTAL REVENUE $509,068

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $206,544

Other Expenses $212,725

TOTAL EXPENSES $212,725

Year-over-Year Comparison

	2024	2023	Change
Revenue	$509,068	$174,861	+1.9%
Expenses	$212,725	$162,246	+0.3%
Net Income	$296,343	$12,615	+22.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THEMBILE GOLA	DIRECTOR	1.00	Director	$0	$0	$0
DAVID RICHMOND	DIRECTOR	1.00	Director	$0	$0	$0
MAYA TADMOR-ANDERMAN	DIRECTOR	15.00	Director	$0	$0	$0
STUART RAYNOR	DIRECTOR	1.00	Director	$0	$0	$0
JEFFREY BUCHANAN	DIRECTOR	1.00	Director	$0	$0	$0
KIRK FERGUSON	CHAIR	1.00	Director	$0	$0	$0
CHRISTINE SCHEETZ	DIRECTOR	1.00	Director	$0	$0	$0
SEAN TAYLOR	DIRECTOR	1.00	Director	$0	$0	$0
OLIVIA VALERIO	DIRECTOR	1.00	Director	$0	$0	$0
MOLLIE MARTI	CEO	15.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$509,068	$212,725	$395,702	$296,343
2023	$174,861	$162,246	$105,063	$12,615
2022	$169,051	$184,170	$99,069	$-15,119
2021	$111,687	$313,291	$120,629	$-201,604
2020	$363,053	$215,071	$310,134	$147,982
2019	$251,456	$192,956	$65,629	$58,500

WORLDMAKER RESILIENCE INSTITUTE INC