Sutter Buttes Regional Aviation Association (EIN 454944440) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

STEVE WHITMARSH

Phone

5307439256

Tax Period

2025-01-01 to 2025-12-31

Sutter Buttes Regional Aviation Association, founded in 2012, is a small nonprofit that reported $212K in total revenue in fiscal year 2025. Revenue fell 20% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $49K, a strong 23% operating margin.

Mission

SBRAA IS A LOCAL ASSOCIATION OF PILOTS, AVIATION ADVOCATES, YUBA SUTTER BUSINESS SUPPORTERS, FRIENDS AND FAMILIES COMMITTED TO FULLY ASSUMING THE ONGOING OPERATION, MAINTENANCE, IMPROVEMENT AND GROWTH OF THE SUTTER COUNTY AIRPORT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $10,480

Program Service Revenue $45,446

Investment Income $0

Other Revenue $155,849

TOTAL REVENUE $211,775

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $161,950

Other Expenses $162,755

TOTAL EXPENSES $162,755

Year-over-Year Comparison

	2025	2024	Change
Revenue	$211,775	$265,974	-0.2%
Expenses	$162,755	$216,729	-0.2%
Net Income	$49,020	$49,245	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
JOE BORZELLERI	Chairman	Director	$0	$0	$0
TODD REMUND	vICE CHAIRMAN	Director	$0	$0	$0
STEVE WHITMARSH	Treasurer	Director	$0	$0	$0
WILLA YOUNG	Secretary	Director	$0	$0	$0
JIM STADEL	BOARD MEMBER	Director	$0	$0	$0
D'ARCY MCCLEOD	BOARD MEMBER	Director	$0	$0	$0
LEIF FIELDS	BOARD MEMBER	Director	$0	$0	$0
ZACH HAMILL	BOARD MEMBER	Director	$0	$0	$0
LAIN BAIRD	BOARD MEMBER	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$211,775	$162,755	$359,573	$49,020
2024	No data	No data	No data	No data
2023	$290,669	$224,022	$261,173	$66,647
2022	$312,014	$195,853	$258,959	$116,161
2021	$281,432	$277,522	$173,787	$3,910

Sutter Buttes Regional Aviation Association