HOPE GRAFTED IN (EIN 454993216) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

SHELLEY BROWN

Tax Period

2021-01-01 to 2021-12-31

HOPE GRAFTED IN, founded in 2012, is a small nonprofit in the International Affairs sector that reported $139K in total revenue in fiscal year 2021. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $126K left a modest 9% surplus.

Mission

HOPE GRAFTED IN IS A US NON-PROFIT MINISTRY WHOSE MISSION IS TO SPEAK UP FOR THOSE THAT CANNOT SPEAK FOR THEMSELVES. BECAUSE WE HAVE BEEN GRAFTED INTO GOD'S FAMILY, HGI DESIRES TO POUR OUT CHRIST'S LOVE AND HOPE TO ORPHANS, VULNERABLE PEOPLE, AND ADOPTING FAMILIES THROUGH FINANCIAL SUPPORT AND RELATIONAL ENCOURAGEMENT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $139,355

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $139,355

Expense Breakdown

Grants Paid $80,372

Salaries & Benefits $0

Fundraising Expenses $4,550

Program Expenses $114,562

Other Expenses $45,947

TOTAL EXPENSES $126,319

Year-over-Year Comparison

	2021	2020	Change
Revenue	$139,355	$125,515	+0.1%
Expenses	$126,319	$126,340	0.0%
Net Income	$13,036	$-825	-16.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHELLEY BROWN	EXEC DIR & B	N/A	Officer	$0	$0	$0
DANIEL HAUSER	SPIRITUAL AD	N/A	Officer	$0	$0	$0
TAMMY HARRIS	SECRETARY	N/A	Officer	$0	$0	$0
COURTNEY WENNEMAR	CHILD ADVOCA	N/A	Officer	$0	$0	$0
VICKI MORAVEC	FINANCIAL AD	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$139,355	$126,319	$19,790	$13,036
2020	$125,515	$126,340	$6,754	$-825
2019	$120,147	$140,244	$7,579	$-20,097
2018	$261,454	$274,852	$27,676	$-13,398

HOPE GRAFTED IN