Kansas City Chapter Safari Club International Charitable Corp (EIN 455009294) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

Mike Hagen

Phone

8167345100

Tax Period

2025-01-01 to 2025-12-31

Kansas City Chapter Safari Club International Charitable Corp, founded in 2012, is a micro nonprofit in the Youth Development sector that reported $30K in total revenue in fiscal year 2025. Revenue surged 2044% from the prior year, signaling strong growth momentum. The organization ran a surplus of $8K, a strong 27% operating margin.

Mission

Education in conservation methods

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $29,999

Program Service Revenue $0

Investment Income $85

Other Revenue $0

TOTAL REVENUE $30,084

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $20,410

Other Expenses $21,964

TOTAL EXPENSES $21,964

Year-over-Year Comparison

	2025	2024	Change
Revenue	$30,084	$1,403	+20.4%
Expenses	$21,964	$14,486	+0.5%
Net Income	$8,120	$-13,083	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mike Hagen	President	N/A	Officer Director	$0	$0	$0
Paul Kalacki	Board Member	N/A	Director	$0	$0	$0
Rodney Heinsohn	Board Member	N/A	Director	$0	$0	$0
Pamela Todd	Secretary	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$30,084	$21,964	$64,928	$8,120
2024	No data	No data	No data	No data
2023	$1,090	$14,019	$249,089	$-12,929
2022	$7,581	$12,728	$179,610	$-5,147
2021	$1,560	$7,046	$184,757	$-5,486
2020	$8,627	$8,149	$170,243	$478
2019	$5,392	$17,634	$169,765	$-12,242

Kansas City Chapter Safari Club International Charitable Corp