COLORADO BIOSCIENCE INSTITUTE (EIN 455030488) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

ELYSE BLAZEVICH

Phone

3035924089

Tax Period

2024-01-01 to 2024-12-31

COLORADO BIOSCIENCE INSTITUTE, founded in 2012, is a small nonprofit in the Education sector that reported $267K in total revenue in fiscal year 2024. Revenue decreased 13% compared to the prior year.

Mission

COLORADO BIOSCIENCE INSTITUTE CULTIVATES AND DIVERSIFIES THE STATE'S LIFE SCIENCES WORKFORCE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $42,423

Program Service Revenue $224,433

Investment Income $0

Other Revenue $0

TOTAL REVENUE $266,856

Expense Breakdown

Grants Paid $0

Salaries & Benefits $158,637

Fundraising Expenses $0

Program Expenses $258,264

Other Expenses $121,184

TOTAL EXPENSES $279,821

Year-over-Year Comparison

	2024	2023	Change
Revenue	$266,856	$305,673	-0.1%
Expenses	$279,821	$381,708	-0.3%
Net Income	$-12,965	$-76,035	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$288,455

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL MESTEK	CHAIRPERSON	1.00	Officer Director	$0	$0	$0
CHELSEA MAGIN	VICE CHAIRPERSON	1.00	Officer Director	$0	$0	$0
MARIA MAZIN	SECRETARY	1.00	Officer Director	$0	$0	$0
JIM WILSON	TREASURER	1.00	Officer Director	$0	$0	$0
ETHAN MANN	BOARD MEMBER	1.00	Director	$0	$0	$0
ANIL MATHAI	BOARD MEMBER	1.00	Director	$0	$0	$0
LINDA TOMBERLIN	BOARD MEMBER	1.00	Director	$0	$0	$0
MATT WIGGINS	BOARD MEMBER	1.00	Director	$0	$0	$0
ELYSE BLAZEVICH	PRESIDENT	1.00	Officer	$0	$9,942	$213,503
MEGAN JOHN	VICE PRESIDENT	40.00	Officer	$74,952	$0	$74,952

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$266,856	$279,821	$263,139	$-12,965
2023	$305,673	$381,708	$429,784	$-76,035
2022	$375,185	$291,998	$372,718	$83,187
2021	$176,882	$156,802	$245,965	$20,080
2020	$193,252	$168,906	$266,109	$24,346
2019	$199,367	$171,410	$211,691	$27,957
2018	$219,919	$193,134	$176,232	$26,785

COLORADO BIOSCIENCE INSTITUTE