MUSICAL MAYHEM PRODUCTIONS INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

ANNE-MARIE PRINGLE

Phone

9165252995

Tax Period

2023-07-01 to 2024-06-30

MUSICAL MAYHEM PRODUCTIONS INC, founded in 2012, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.0M in total revenue in fiscal year 2023. Revenue surged 35% from the prior year, signaling strong growth momentum. Expenses of $1.2M exceeded revenue, resulting in a 14% operating deficit.

Mission

THE ORGANIZATION PROVIDES THEATER/ACTING, VOCAL, AND DANCING EDUCTION TO CHILDREN AND YOUNG ADULTS AGES 4 THROUGH 20.

Program Service Accomplishments

Program 1

Expenses: $1,123,750

PROVIDING MUSICAL THEATRE EDUCATION TO CHILDREN AND YOUNG ADULTS AGES 4-20. IN THE FISCAL YEAR, THE ORGANIZATION PUT ON 23 THEATRE PRODUCTIONS AND WORKSHOPS. OVER 600 INDIVIDUALS PARTICIPATED IN...

PROVIDING MUSICAL THEATRE EDUCATION TO CHILDREN AND YOUNG ADULTS AGES 4-20. IN THE FISCAL YEAR, THE ORGANIZATION PUT ON 23 THEATRE PRODUCTIONS AND WORKSHOPS. OVER 600 INDIVIDUALS PARTICIPATED IN THESE PRODUCTIONS AND WORKSHOPS. ADDITIONALLY, THOUSANDS OF AUDIENCE MEMBERS FROM THE COMMUNITY ATTENDED. DIRECT EXPENSES FOR PUTTING ON THESE SHOWS INCLUDE BUT NOT LIMITED TO: THEATER FACILITY RENTAL COSTS, DIRECTORS,CHOREOGRAPHERS, VOCAL COACHES, COSTUMING, SET BUILDING,STAGE LIGHTING AND SOUND,SHOW RIGHTS,PHOTOGRAPHY AND PRINTING COSTS FOR PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $41,065

Program Service Revenue $894,591

Investment Income $2,663

Other Revenue $81,614

TOTAL REVENUE $1,019,933

Expense Breakdown

Grants Paid $0

Salaries & Benefits $373,666

Fundraising Expenses $0

Program Expenses $1,123,750

Other Expenses $785,346

TOTAL EXPENSES $1,159,012

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,019,933	$756,359	+0.3%
Expenses	$1,159,012	$962,146	+0.2%
Net Income	$-139,079	$-205,787	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$181,580

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANNE-MARIE PRINGLE	President	60.00	Officer	$90,790	$0	$90,790
BRYCE MCDILL	Treasurer	60.00	Officer	$90,790	$0	$90,790

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,019,933	$1,159,012	$166,777	$-139,079
2023	$756,359	$962,146	$320,340	$-205,787
2022	$1,038,540	$818,855	$544,086	$219,685
2021	$380,429	$448,725	$124,476	$-68,296
2020	$772,205	$894,995	$203,466	$-122,790
2019	$848,758	$850,969	$78,201	$-2,211