Pinecrest Academy of Nevada

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Phone

7024316260

Tax Period

2024-07-01 to 2025-06-30

Pinecrest Academy of Nevada, founded in 2015, is a mid-sized nonprofit in the Education sector that reported $93.9M in total revenue in fiscal year 2024.

Mission

PINECREST ACADEMY OF NEVADA IS A COLLEGE PREP CHARTER SCHOOL WHERE SCHOLARS PERFORM AT THE HIGHEST LEVEL ON ALL ACADEMIC MEASURES. THE MISSION IS TO UNITE THE COMMUNITY TO PREPARE STUDENTS FOR COLLEGE AND CAREER.

Program Service Accomplishments

Program 1

Expenses: $69,942,422

DISTRIBUTIVE SCHOOL ACCOUNT - GENERAL, NON-GRANT, INSTRUCTIONAL INCOME AND EXPENSES AS DETERMINED BY STUDENT POPULATION AND CAMPUS.

Program 2

Expenses: $5,468,314 Revenue: $5,107,972

STUDENT GENERATED FUNDS - ACTIVITIES INCLUDE AFTERCARE, CLUBS, CAMPUS VENDING MACHINES, CONCESSIONS OPERATED BY STUDENT AND FACILITY VOLUNTEERS, AND OTHER ORGANIZED SCHOOL ACTIVITIES.

Program 3

Expenses: $1,143,789

SPECIAL EDUCATION FUNDING - EXPENSES ASSOCIATED WITH SPECIAL EDUCATION, IN ADDITION TO THE GENERALIZED EXPENSES COVERED BY THE OPERATING ACCOUNT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $87,849,232

Program Service Revenue $5,107,972

Investment Income $712,200

Other Revenue $251,421

TOTAL REVENUE $93,920,825

Expense Breakdown

Grants Paid $580,343

Salaries & Benefits $57,467,540

Fundraising Expenses $0

Program Expenses $76,554,525

Other Expenses $41,835,894

TOTAL EXPENSES $99,883,777

Year-over-Year Comparison

	2024	2023	Change
Revenue	$93,920,825	$88,451,424	+0.1%
Expenses	$99,883,777	$94,936,453	+0.1%
Net Income	$-5,962,952	$-6,485,029	-0.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

855

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$942,719

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHONG NAM	BOARD CHAIRPERSON	2.0	Officer Director	$0	$0	$0
COBY SHERLOCK	BOARD TREASURER	2.0	Officer Director	$0	$0	$0
JENNIFER WILLIAMSON	BOARD VICE CHAIR	2.0	Officer Director	$0	$0	$0
Danielle McDowell	Board Member	2.0	Director	$0	$0	$0
MELISA EICHBAUER	BOARD MEMBER	2.0	Director	$0	$0	$0
PATRICIA CHARLTON	BOARD MEMBER	2.0	Director	$0	$0	$0
TYRE GRAY	BOARD MEMBER	2.0	Director	$0	$0	$0
BRYAN RUDDEN	PRINCIPAL- PAN CADENCE	40.0	Key Emp	$184,539	$63,012	$247,551
JON HASKEL	PRINCIPAL- PAN ST. ROSE	40.0	Key Emp	$158,513	$67,773	$226,286
LISA SATORY	PRINCIPAL- PAN SLOAN CANYON	40.0	Key Emp	$175,981	$71,576	$247,557
WENDY SHIREY	PRINCIPAL- PAN HORIZON	40.0	Key Emp	$162,605	$58,720	$221,325
JESSICA C MEDINA	PRINCIPAL- PAN SPRINGS	40.0	Highest	$124,446	$48,149	$172,595

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$93,920,825	$99,883,777	$195,617,449	$-5,962,952
2024	$88,451,424	$94,936,453	$175,879,535	$-6,485,029
2023	$70,439,245	$77,581,454	$175,890,405	$-7,142,209
2022	$68,019,538	$65,041,947	$175,143,552	$2,977,591
2022	$66,128,274	$65,392,502	$184,953,874	$735,772
2021	$55,227,601	$59,942,016	$180,969,815	$-4,714,415
2020	$51,289,957	$52,545,242	$157,898,888	$-1,255,285
2019	$38,511,546	$45,145,652	$105,809,184	$-6,634,106
2018	$33,862,243	$34,610,981	$25,175,830	$-748,738