Vacaville City Firefighters Charity (EIN 455144035) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Phone

9254371315

Tax Period

2025-01-01 to 2025-12-31

Vacaville City Firefighters Charity, founded in 2014, is a small nonprofit in the Public Safety sector that reported $179K in total revenue in fiscal year 2025. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $168K left a modest 6% surplus.

Mission

TO HELP VICTIMS OF TRAGEDY AND ASSIST UNDERFUNDED PROGRAMS IN OUR COMMUNITY,

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $107,539

Program Service Revenue $0

Investment Income $6,638

Other Revenue $64,717

TOTAL REVENUE $178,894

Expense Breakdown

Grants Paid $145,560

Salaries & Benefits $0

Fundraising Expenses $8,679

Program Expenses $145,560

Other Expenses $22,361

TOTAL EXPENSES $167,921

Year-over-Year Comparison

	2025	2024	Change
Revenue	$178,894	$136,044	+0.3%
Expenses	$167,921	$125,778	+0.3%
Net Income	$10,973	$10,266	+0.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Alex Vandawerk	Director	10.00	Director	$0	$0	$0
Matt Moreno	Vice President	10.00	Director	$0	$0	$0
Joseph Shorum	President	10.00	Director	$0	$0	$0
Joshua Laroe	Secretary	10.00	Director	$0	$0	$0
William Wonnell	Director	10.00	Director	$0	$0	$0
Brian Whitley	Director	10.00	Director	$0	$0	$0
Steve Ellingson	Treasurer	10.00	Director	$0	$0	$0
Frank Lee	Director	10.00	Director	$0	$0	$0
Mike Mulliken	Director	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$178,894	$167,921	$179,967	$10,973
2024	$136,044	$125,778	$168,994	$10,266
2023	$147,403	$102,456	$158,728	$44,947
2020	$200,000	$55,000	$191,447	$145,000

Vacaville City Firefighters Charity