LIVING ROOM COLLECTIVE (EIN 455176458) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Shawnna Journagin

Phone

8165335857

Tax Period

2017-09-01 to 2018-08-31

LIVING ROOM COLLECTIVE, founded in 2010, is a small nonprofit in the Arts, Culture & Humanities sector that reported $203K in total revenue in fiscal year 2017. Revenue surged 58% from the prior year, signaling strong growth momentum.

Mission

The Living Room Theatre is dedicated to producing and showcasing new works written, performed, and realized by local and expatriate Kansas City artists.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2017)

Revenue Breakdown

Contributions & Grants $103,034

Program Service Revenue $94,576

Investment Income $0

Other Revenue $5,470

TOTAL REVENUE $203,080

Expense Breakdown

Grants Paid $0

Salaries & Benefits $18,000

Fundraising Expenses $9,323

Program Expenses $145,775

Other Expenses $190,699

TOTAL EXPENSES $208,699

Year-over-Year Comparison

	2017	2016	Change
Revenue	$203,080	$128,714	+0.6%
Expenses	$208,699	$161,189	+0.3%
Net Income	$-5,619	$-32,475	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$17,500

Total Directors

$17,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tim Ahlenius	President	1	Officer Director	$0	$0	$0
Shannon King	Treasurer	1	Officer Director	$0	$0	$0
Chip Miller	Secretary	1	Officer Director	$0	$0	$0
Shawnna Journagan	Board Member and Executive Director	42.00	Officer Director	$17,500	$0	$17,500

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2018	$203,080	$208,699	$19,712	$-5,619

LIVING ROOM COLLECTIVE