GOLF MINOT INC (EIN 455233210) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

TIM KUNTZ

Phone

7018523045

Tax Period

2023-01-01 to 2023-12-31

GOLF MINOT INC, founded in 2012, is a community nonprofit in the Recreation & Sports sector that reported $1.5M in total revenue in fiscal year 2023. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $1.8M exceeded revenue, resulting in a 16% operating deficit.

Mission

THE PURPOSE OF GOLF MINOT INC IS TO ESTABLISH A GOLF COURSE TO BE USED BY ITS MEMBERS FOR BOTH PLEASURE AND RECREATION AND PROVIDE A CLUBHOUSE AND FACILITY TO ACCOMMODATE ITS MEMBERS AND SUPPORT MAINTENANCE OF THE GOLF COURSE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,445,993

Investment Income $0

Other Revenue $73,540

TOTAL REVENUE $1,519,533

Expense Breakdown

Grants Paid $0

Salaries & Benefits $455,642

Fundraising Expenses $0

Other Expenses $1,299,723

TOTAL EXPENSES $1,755,365

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,519,533	$1,317,389	+0.2%
Expenses	$1,755,365	$1,728,748	+0.0%
Net Income	$-235,832	$-411,359	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROSCOE STREYLE	DIRECTOR	1.00	Director	$0	$0	$0
BROCK DESLAURIERS	DIRECTOR	1.00	Director	$0	$0	$0
TIM KUNTZ	PRESIDENT	1.00	Officer Director	$0	$0	$0
BRITNI SCHMALZ	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
MICHAEL REDER	DIRECTOR	1.00	Director	$0	$0	$0
TAYLOR ZMOOS	DIRECTOR	1.00	Director	$0	$0	$0
STEVE PINNOW	SECRETARY	1.00	Officer Director	$0	$0	$0
DAVE SHOMENTO	TREASURER	1.00	Officer Director	$0	$0	$0
CHRIS DAHL	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$1,519,533	$1,755,365	$8,974,414	$-235,832
2022	$1,317,389	$1,728,748	$8,062,442	$-411,359
2021	$1,508,642	$1,607,561	$8,324,634	$-98,919
2020	$1,238,616	$1,458,226	$8,500,000	$-219,610
2019	$1,328,529	$1,610,540	$8,708,979	$-282,011
2018	$1,188,993	$1,686,480	$8,900,871	$-497,487

GOLF MINOT INC