UTAH DEVELOPMENT ACADEMY (EIN 455238431) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

TYLER STOCKSTILL

Phone

3852590772

Tax Period

2021-06-01 to 2022-05-31

UTAH DEVELOPMENT ACADEMY, founded in 2012, is a small nonprofit in the Youth Development sector that reported $270K in total revenue in fiscal year 2021. Revenue decreased 10% compared to the prior year. Expenses of $308K exceeded revenue, resulting in a 14% operating deficit.

Mission

UTAH DEVELOPMENT ACADEMY (UDA) IS A 501(C)3 NONPROFIT SPORTS BASED YOUTH DEVELOPMENT ORGANIZATION IN THE SALT LAKE CITY AREA. WE WANT TO MAKE THE BENEFITS OF YOUTH SOCCER ACCESSIBLE TO ANY CHILD WHO IS EAGER AND WILLING TO LEARN, REGARDLESS OF THEIR BACKGROUND. OUR HOPE IS TO WORK WITH PLAYERS UNTIL GRADUATION TO ENSURE THAT THEY LEARN THE SKILLS TO BE SUCCESSFUL ON AND OFF THE PITCH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $79,522

Program Service Revenue $189,192

Investment Income $0

Other Revenue $925

TOTAL REVENUE $269,639

Expense Breakdown

Grants Paid $0

Salaries & Benefits $150,301

Fundraising Expenses $4,593

Program Expenses $243,312

Other Expenses $153,905

TOTAL EXPENSES $307,794

Year-over-Year Comparison

	2021	2020	Change
Revenue	$269,639	$298,183	-0.1%
Expenses	$307,794	$229,507	+0.3%
Net Income	$-38,155	$68,676	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$29,760

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID SAPERSTEIN	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
JAMES BUDGE	TREASURER	1.00	Officer Director	$0	$0	$0
MARGARITA ARELLANO	DIRECTOR	1.00	Director	$0	$0	$0
EMILIE CHARLES	DIRECTOR	1.00	Director	$0	$0	$0
STEPHANIE SAPERSTEIN	DIRECTOR	1.00	Director	$0	$0	$0
TYLER STOCKSTILL	EXECUTIVE DI	40.00	Officer	$29,760	$0	$29,760

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$269,639	$307,794	$83,397	$-38,155
2021	$298,183	$229,507	$149,661	$68,676
2020	$314,104	$333,910	$80,795	$-19,806
2019	$303,455	$302,075	$75,128	$1,380
2018	$362,976	$328,752	$146,742	$34,224

UTAH DEVELOPMENT ACADEMY