VIRGINIA BEACH 4-H LIVESTOCK INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

KEVIN NEWTON

Phone

7574217714

Tax Period

2023-01-01 to 2023-12-31

VIRGINIA BEACH 4-H LIVESTOCK INC, founded in 2012, is a small nonprofit in the Youth Development sector that reported $244K in total revenue in fiscal year 2023. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $227K left a modest 7% surplus.

Mission

YOUTH EDUCATION IN LIVESTOCK PRODUCTION AND MANAGEMENT

Program Service Accomplishments

Program 1

Expenses: $186,176 Revenue: $184,251

TO PROVIDE YOUTH AGES 9-19 THE OPPORTUNITY TO SELL THEIR LIVESTOCK PROJECTS AT AUCTION AFTER THEY SHOW THEIR ANIMALS

Program 2

Expenses: $8,404 Revenue: $8,901

TO OFFER A BOOSTER CLUB TO AIDE IN KEEPING THE KIDS AUCTION PRICES AT A PREMIUM

Program 3

Expenses: $6,500 Revenue: $6,500

TO OFFER AN INTEREST FREE LOAN FROM THE CLUB FOR YOUTH UNABLE TO PURCHASE THE LIVESTOCK ON THEIR OWN AT THE BEG. OF THE PROJECT YEAR

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,027

Program Service Revenue $213,629

Investment Income $10

Other Revenue $29,510

TOTAL REVENUE $244,176

Expense Breakdown

Grants Paid $2,250

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $210,555

Other Expenses $38,612

TOTAL EXPENSES $227,038

Year-over-Year Comparison

	2023	2022	Change
Revenue	$244,176	$223,629	+0.1%
Expenses	$227,038	$210,544	+0.1%
Net Income	$17,138	$13,085	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DONALD HORSLEY	PRESIDENT	5	Officer Director	$0	$0	$0
KEVIN NEWTON	VICE PRESIDENT	5	Officer Director	$0	$0	$0
KELLYE GENTRY	TREASURER	5	Officer Director	$0	$0	$0
MARY BARNETT	SECRETARY	3	Officer Director	$0	$0	$0
MICHELLE COX	DIRECTOR	2	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$244,176	$227,038	$103,034	$17,138
2022	$223,629	$210,544	$85,896	$13,085
2021	$166,105	$158,602	$72,830	$7,503
2020	$114,499	$115,770	$65,308	$-1,271
2019	$218,602	$221,302	$38,004	$-2,700
2018	$256,853	$260,321	$33,338	$-3,468