Northern Starz Theatre Company (EIN 455439772) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Tax Period

2024-01-01 to 2024-12-31

Northern Starz Theatre Company, founded in 2012, is a small nonprofit in the Arts, Culture & Humanities sector that reported $370K in total revenue in fiscal year 2024. Expenses of $348K left a modest 6% surplus.

Mission

Northern Starz Center for the Performing Arts is a non-profit educational community in Ramsey MN whose mission is to partner with community and families to provide innovative and diverse quality performing arts education

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $110,429

Program Service Revenue $246,260

Investment Income $343

Other Revenue $12,795

TOTAL REVENUE $369,827

Expense Breakdown

Grants Paid $0

Salaries & Benefits $182,968

Fundraising Expenses $2,831

Program Expenses $256,081

Other Expenses $164,677

TOTAL EXPENSES $347,645

Year-over-Year Comparison

	2024	2023	Change
Revenue	$369,827	$355,013	+0.0%
Expenses	$347,645	$393,718	-0.1%
Net Income	$22,182	$-38,705	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Elizabeth Faerber	Chair	Officer	$0	$0	$0
Jackie Mjolhus	Secretary	Officer	$0	$0	$0
Brian Baumgart	Board Member	Officer	$0	$0	$0
Negin Emami	Board Member	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$369,827	$347,645	$46,389	$22,182
2023	$355,013	$393,718	$32,079	$-38,705
2022	$322,898	$370,649	$78,974	$-47,751
2021	$250,201	$313,329	$48,797	$-63,128
2020	$188,117	$163,413	$116,496	$24,704
2019	$178,151	$196,728	$20,731	$-18,577
2018	$105,267	$112,709	$37,507	$-7,442

Northern Starz Theatre Company