Game Day Memories (EIN 455450032) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Phone

3037256388

Tax Period

2025-01-01 to 2025-12-31

Game Day Memories, founded in 2011, is a small nonprofit in the Health Care sector that reported $667K in total revenue in fiscal year 2025. Revenue surged 35% from the prior year, signaling strong growth momentum. Expenses of $596K left a modest 11% surplus.

Mission

Provides tickets at no cost to recipients for sporting events and concerts to income tax exempt organizations which serve and assist individuals with mental or physical disabilities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $666,988

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $666,988

Expense Breakdown

Grants Paid $0

Salaries & Benefits $248,465

Fundraising Expenses $0

Program Expenses $417,580

Other Expenses $347,882

TOTAL EXPENSES $596,347

Year-over-Year Comparison

	2025	2024	Change
Revenue	$666,988	$495,199	+0.3%
Expenses	$596,347	$492,592	+0.2%
Net Income	$70,641	$2,607	+26.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Buzz Baker	Director	Director	$0	$0	$0
Phil Irwin	Director	Director	$0	$0	$0
Dave Christie	Director	Director	$0	$0	$0
Paul Andrews	Director	Director	$0	$0	$0
Trevor Armstrong	Director	Director	$0	$0	$0
Edward Gore	Director	Director	$0	$0	$0
Devin Bundy	Director	Director	$0	$0	$0
John Payne	Director	Director	$0	$0	$0
Andy Mitchell	Director	Director	$0	$0	$0
Matt Pennington	Director	Director	$0	$0	$0
Tyler Swan	Director	Director	$0	$0	$0
Warren Yoder	Director	Director	$0	$0	$0
Bo Mitchell	President	Officer	$0	$0	$0
Susie Hayes	Secretary	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$666,988	$596,347	$119,779	$70,641
2024	No data	No data	No data	No data
2023	$498,282	$470,170	$54,181	$28,112
2022	$413,855	$442,573	$22,701	$-28,718
2021	$593,740	$593,414	$41,071	$326
2020	$242,311	$284,168	$39,827	$-41,857
2019	$277,882	$307,924	$76,880	$-30,042
2018	$254,212	$323,353	$106,922	$-69,141

Game Day Memories