LOGOS ACADEMY HARRISBURG (EIN 455466844) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

JESSIE KAUFFMAN

Phone

7179681893

Tax Period

2024-07-01 to 2025-06-30

LOGOS ACADEMY HARRISBURG, founded in 2014, is a small nonprofit in the Education sector that reported $941K in total revenue in fiscal year 2024. Revenue surged 37% from the prior year, signaling strong growth momentum.

Mission

LOGOS ACADEMY HARRISBURG IS AN INDEPENDENT CHRISTIAN SCHOOL OFFERING A HIGH QUALITY EDUCATION OF MIND AND SOUL TO ALL CHILDREN OF HARRISBURG REGARDLESS OF FAITH COMMITMENT OR FINANCIAL MEANS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $669,015

Program Service Revenue $109,247

Investment Income $0

Other Revenue $162,686

TOTAL REVENUE $940,948

Expense Breakdown

Grants Paid $0

Salaries & Benefits $544,656

Fundraising Expenses $230,723

Program Expenses $553,731

Other Expenses $378,231

TOTAL EXPENSES $922,887

Year-over-Year Comparison

	2024	2023	Change
Revenue	$940,948	$684,809	+0.4%
Expenses	$922,887	$767,291	+0.2%
Net Income	$18,061	$-82,482	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$71,798

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BENJAMIN LEWIS	PRESIDENT	1.00	Officer Director	$0	$0	$0
DAVID BUTCHER	TREASURER	1.00	Officer Director	$0	$0	$0
BRIAN ROSENBERG	SECRETARY	1.00	Officer Director	$0	$0	$0
ANDREA MEADE	BOARD MEMBER	1.00	Director	$0	$0	$0
ERICA BRICE	BOARD MEMBER	1.00	Director	$0	$0	$0
KELSEY FOX	BOARD MEMBER	1.00	Director	$0	$0	$0
JONATHON HENDRICKSON	BOARD MEMBER	1.00	Director	$0	$0	$0
EVANGELINE UNTI	BOARD MEMBER	1.00	Director	$0	$0	$0
ANDREW PHILLIPS	FOUNDING CEO	40.00	Officer	$15,500	$0	$15,500
JESSIE KAUFFMAN	HEAD OF SCHO	40.00	Officer	$56,298	$0	$56,298

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$940,948	$922,887	$53,289	$18,061
2024	No data	No data	No data	No data
2023	$607,645	$618,037	$117,710	$-10,392
2022	$633,886	$527,897	$128,102	$105,989
2021	$369,609	$384,629	$22,113	$-15,020
2020	$317,754	$312,921	$37,638	$4,833
2019	$205,727	$199,097	$32,805	$6,630

LOGOS ACADEMY HARRISBURG