TROOP 3 DERBY BSA ALUMNI & FRIENDS FOUNDATION INC (EIN 455482702) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

RANDAL RITTER

Tax Period

2025-01-01 to 2025-12-31

TROOP 3 DERBY BSA ALUMNI & FRIENDS FOUNDATION INC, founded in 2012, is a small nonprofit in the Education sector that reported $101K in total revenue in fiscal year 2025. Revenue surged 40% from the prior year, signaling strong growth momentum. The organization ran a surplus of $78K, a strong 77% operating margin.

Mission

TO PROVIDE SUPPORT AND AWARENESS FOR BOY SCOUT TROOP 3 DERBY, CT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $70,185

Program Service Revenue $0

Investment Income $30,939

Other Revenue $0

TOTAL REVENUE $101,124

Expense Breakdown

Grants Paid $19,844

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $19,844

Other Expenses $2,980

TOTAL EXPENSES $22,824

Year-over-Year Comparison

	2025	2024	Change
Revenue	$101,124	$72,369	+0.4%
Expenses	$22,824	$19,227	+0.2%
Net Income	$78,300	$53,142	+0.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTINE JALOWIEC	SECRETARY	N/A	Officer Director	$0	$0	$0
RAYMOND OPPEL	TREASURER	N/A	Officer Director	$0	$0	$0
RANDAL RITTER	PRESIDENT	N/A	Officer Director	$0	$0	$0
RICHARD WILLIAMS	VICE PRESIDE	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$101,124	$22,824	$756,015	$78,300
2024	$62,326	$19,227	$638,744	$43,099
2023	$60,261	$22,383	$556,481	$37,878
2022	$71,360	$39,842	$480,769	$31,518
2021	$58,015	$17,633	$512,804	$40,382

TROOP 3 DERBY BSA ALUMNI & FRIENDS FOUNDATION INC