SUPER COOPER'S LITTLE RED WAGON FOUNDATION INC (EIN 455577842) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

JUSTIN KEITH HERMAN

Phone

9193578091

Tax Period

2023-01-01 to 2023-12-31

SUPER COOPER'S LITTLE RED WAGON FOUNDATION INC, founded in 2012, is a micro nonprofit that reported $22K in total revenue in fiscal year 2023. Revenue fell 78% from the prior year — a significant decline worth monitoring. Expenses of $73K exceeded revenue, resulting in a 234% operating deficit.

Mission

THE FOUNDATION'S MISSION IS TO CREATE A HOME AWAY FROM HOME FOR CHILDREN RECEIVING TREATMENT FOR PEDIATRIC BRAIN CANCER AND TO PROVIDE DEDICATED HOUSING AND SUPPORT SERVICES DESIGNED TO MEET THE SPECIFIC NEEDS OF THESE CHILDREN AND THEIR FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $21,741

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $21,741

Expense Breakdown

Grants Paid $0

Salaries & Benefits $13,456

Fundraising Expenses $320

Program Expenses $59,548

Other Expenses $59,115

TOTAL EXPENSES $72,571

Year-over-Year Comparison

	2023	2022	Change
Revenue	$21,741	$97,166	-0.8%
Expenses	$72,571	$115,299	-0.4%
Net Income	$-50,830	$-18,133	+1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELISE ERIN HERMAN	PRESIDENT	N/A	Officer Director	$0	$0	$0
JUSTIN KEITH HERMAN	TREASURER	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$21,741	$72,571	No data	$-50,830
2022	$97,166	$115,299	$50,830	$-18,133
2021	$52,448	$138,439	$68,963	$-85,991
2020	$57,453	$145,887	$154,954	$-88,434
2019	$76,933	$139,756	$243,388	$-62,823
2018	$103,334	$139,211	$306,211	$-35,877

SUPER COOPER'S LITTLE RED WAGON FOUNDATION INC