KINGSBURY ELECTRIC COOPERATIVE INC (EIN 460215043) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1945

Legal Domicile

Principal Officer

DEAN BJORKLUND

Phone

6058543522

Tax Period

2023-01-01 to 2023-12-31

KINGSBURY ELECTRIC COOPERATIVE INC, founded in 1945, is a community nonprofit that reported $3.3M in total revenue in fiscal year 2018. Revenue decreased 7% compared to the prior year.

Mission

TO PROVIDE ELECTRIC SERVICES TO OUR MEMBERS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $3,767,732

Investment Income $-1,835

Other Revenue $-15,028

TOTAL REVENUE $3,750,869

Expense Breakdown

Grants Paid $3,625

Salaries & Benefits $980,578

Fundraising Expenses $0

Other Expenses $2,533,043

TOTAL EXPENSES $3,759,639

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,750,869	$3,667,931	+0.0%
Expenses	$3,759,639	$3,667,931	+0.0%
Net Income	$-8,770	$0	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$262,380

Total Directors

$22,400

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DEAN BJORKLUND	PRESIDENT	2.00	Officer Director	$3,500	$0	$3,500
ALAN VEDVEI	VICE PRESIDENT	2.00	Officer Director	$4,250	$0	$4,250
VERNE JENSEN	SECRETARY/TREASURER	2.00	Officer Director	$2,650	$0	$2,650
DAVE HELLER	DIRECTOR	2.00	Director	$4,500	$0	$4,500
RICHARD ABRAHAMSON	DIRECTOR	2.00	Director	$4,000	$0	$4,000
GREG NOEM	DIRECTOR	2.00	Director	$3,500	$0	$3,500
EVAN BUCKMILLER	GENERAL MANAGER	40.00	Officer	$137,272	$33,024	$170,296
RACHEL ANDERSON	ACCOUNTANT	40.00	Officer	$62,179	$19,505	$81,684

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$3,750,869	$3,759,639	$11,965,736	$-8,770
2022	$3,667,931	$3,667,931	$10,786,257	No data
2021	$3,297,763	$3,297,763	$10,276,184	No data
2020	$3,515,013	$3,515,711	$10,147,926	$-698
2019	$3,714,666	$3,870,063	$9,485,382	$-155,397
2018	$3,253,715	$3,446,770	$9,497,431	$-193,055

KINGSBURY ELECTRIC COOPERATIVE INC