Sunset Memorial Gardens of Aberdeen Inc (EIN 460237975) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1954

Legal Domicile

Principal Officer

Michael Carlsen

Phone

6052255361

Tax Period

2024-03-01 to 2025-02-28

Sunset Memorial Gardens of Aberdeen, founded in 1954, is a small nonprofit that reported $487K in total revenue in fiscal year 2018. Net assets of $977K represent 24 months of operating reserves.

Mission

The interment/entombment of the deceased via burial or cremation.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $42,400

Program Service Revenue $128,050

Investment Income $190,213

Other Revenue $361,841

TOTAL REVENUE $722,504

Expense Breakdown

Grants Paid $0

Salaries & Benefits $222,994

Fundraising Expenses $0

Other Expenses $372,394

TOTAL EXPENSES $595,388

Year-over-Year Comparison

	2024	2023	Change
Revenue	$722,504	$520,206	+0.4%
Expenses	$595,388	$522,558	+0.1%
Net Income	$127,116	$-2,352	-55.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$96,151

Total Directors

$108,151

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Rolf Johnson	President	0.10	Officer Director	$0	$0	$17,652
Valerie Johnson	Co-Vice President	0.10	Officer Director	$0	$0	$17,193
Michael Carlsen	Co-Vice President	20.00	Officer Director	$0	$0	$29,153
Lisa Carlsen	Secretary/Treasurer	10.00	Officer Director	$0	$0	$32,153
Allie Ryckman	Director	1.00	Director	$12,000	$0	$12,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$722,504	$595,388	$1,321,951	$127,116
2024	$520,206	$522,558	$1,289,025	$-2,352
2023	$412,171	$472,392	$1,244,120	$-60,221
2022	$545,156	$500,585	$1,358,908	$44,571
2021	$472,362	$370,905	$1,379,229	$101,457
2020	$379,947	$480,478	$1,208,082	$-100,531
2019	$487,093	$494,889	$1,317,518	$-7,796

Sunset Memorial Gardens of Aberdeen Inc