WESKOTA MANOR INC (EIN 460273307) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1960

Legal Domicile

Principal Officer

NICKI VONEYE

Phone

6055391621

Tax Period

2024-01-01 to 2024-12-31

WESKOTA MANOR INC, founded in 1960, is a community nonprofit in the Health Care sector that reported $2.9M in total revenue in fiscal year 2018.

Mission

Operating a nursing home for the elderly

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $9,299

Program Service Revenue $3,675,009

Investment Income $17,906

Other Revenue $0

TOTAL REVENUE $3,702,214

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,462,840

Fundraising Expenses $0

Other Expenses $1,158,835

TOTAL EXPENSES $3,621,675

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,702,214	$3,533,729	+0.0%
Expenses	$3,621,675	$3,660,617	0.0%
Net Income	$80,539	$-126,888	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$79,124

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Nikki VonEye	Administrator	040.00	Key Emp Highest	$79,124	$0	$79,124
David Bender	Director	001.00	Director	$0	$0	$0
Jim Deines	Vice President	002.00	Officer Director	$0	$0	$0
Gail Arnott	President	002.00	Officer Director	$0	$0	$0
Cory Mohling	Director	001.00	Director	$0	$0	$0
Janet Kolousek	Director	001.00	Director	$0	$0	$0
Brian Bergeleen	Secretary/Treasurer	002.00	Officer Director	$0	$0	$0
Deach Koch	Director	001.00	Director	$0	$0	$0
Stephanie Jungeman	Director	001.00	Director	$0	$0	$0
Darlene Bergeleen	Director	001.00	Director	$0	$0	$0
Tom Dean	Director	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,702,214	$3,621,675	$2,170,320	$80,539
2023	$3,533,729	$3,660,617	$2,097,256	$-126,888
2022	$3,605,794	$3,506,047	$2,211,038	$99,747
2021	$2,799,315	$3,242,172	$2,140,244	$-442,857
2020	$3,483,185	$3,028,654	$2,566,153	$454,531
2019	$2,861,980	$2,893,174	$2,103,561	$-31,194
2018	$2,865,293	$2,928,520	$2,114,603	$-63,227

WESKOTA MANOR INC