CENTER FOR FAMILY MEDICINE (EIN 460318482) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1972

Legal Domicile

Principal Officer

DR BRAD KAMSTRA

Phone

6053391783

Tax Period

2023-07-01 to 2024-06-30

CENTER FOR FAMILY MEDICINE, founded in 1972, is a community nonprofit in the Education sector that reported $3.5M in total revenue in fiscal year 2017. Expenses of $9.3M exceeded revenue, resulting in a 166% operating deficit.

Mission

PROVIDING EXCELLENT FAMILY MEDICAL CARE IN AN EDUCATIONAL ENVIRONMENT.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,105,314

Program Service Revenue $3,723,410

Investment Income $33,228

Other Revenue $0

TOTAL REVENUE $4,861,952

Expense Breakdown

Grants Paid $0

Salaries & Benefits $9,967,867

Fundraising Expenses $0

Program Expenses $11,275,538

Other Expenses $2,314,310

TOTAL EXPENSES $12,282,177

Year-over-Year Comparison

	2023	2022	Change
Revenue	$4,861,952	$4,859,625	+0.0%
Expenses	$12,282,177	$11,530,733	+0.1%
Net Income	$-7,420,225	$-6,671,108	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

115

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$422,350

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR BRAD KAMSTRA	PROGRAM DIRECTOR	40.00	Officer	$284,076	$18,835	$302,911
DR MARJORIE HEIER	PHYSICIAN	40.00	Highest	$293,696	$7,624	$301,320
DR CHARLIE SHAFER	MEDICAL DIRECTOR	40.00	Highest	$272,822	$18,835	$291,657
DR MARK HUNTINGTON	FORMER PROGRAM DIRECTOR	40.00		$271,289	$18,835	$290,124
DR HEATHER CLOUSE	ASSOCIATE DIRECTOR	36.00	Highest	$264,100	$18,835	$282,935
DR TARA GEIS	PHYSICIAN	40.00	Highest	$263,835	$18,835	$282,670
DR STACEY LEBER	PHYSICIAN	40.00	Highest	$274,578	$7,624	$282,202
DENISA ARAPOVIC	CLINIC MANAGER	40.00	Officer	$111,815	$7,624	$119,439
DR JOSHUA CRABTREE	BRD MBR THEN PRESIDENT BEG 12/2023	1.00	Officer Director	$0	$0	$0
MARK VORTHERMS	PRESIDENT THEN SEC/TREAS BEG 12/2023	1.00	Officer Director	$0	$0	$0
JEFFREY POPPEN	SEC/TREAS THEN VP BEG 12/2023	1.00	Officer Director	$0	$0	$0
AMY BIALAS	VP THEN BOARD MEMBER BEG 12/2023	1.00	Officer Director	$0	$0	$0
DR CAROLYN GILBERTSON	BOARD MEMBER BEG 03/2024	1.00	Director	$0	$0	$0
DR SUSAN ANDERSON	BOARD MEMBER UNTIL 02/2024	1.00	Director	$0	$0	$0
DR ALISA REINDL	BOARD MEMBER	1.00	Director	$0	$0	$0
DR JASON KNUTSON	BOARD MEMBER	1.00	Director	$0	$0	$0
DR KATE BOOS	BOARD MEMBER	1.00	Director	$0	$0	$0
DR JENNIFER SCHRIEVER	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$4,861,952	$12,282,177	$7,190,161	$-7,420,225
2023	$4,859,625	$11,530,733	$8,046,066	$-6,671,108
2022	$4,668,420	$11,197,273	$2,083,617	$-6,528,853
2021	$5,259,064	$10,436,609	$1,453,687	$-5,177,545
2020	$3,782,713	$10,124,374	$1,638,174	$-6,341,661
2019	$3,823,585	$9,918,390	$1,269,255	$-6,094,805
2018	$3,505,869	$9,332,036	$1,623,843	$-5,826,167

CENTER FOR FAMILY MEDICINE