MOUNTAIN PLAINS YOUTH WORKS (EIN 460345922) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

MELANIE HEITKAMP

Phone

7012557229

Tax Period

2023-01-01 to 2023-12-31

MOUNTAIN PLAINS YOUTH WORKS, founded in 1977, is a community nonprofit in the Human Services sector that reported $5.1M in total revenue in fiscal year 2023. Revenue decreased 7% compared to the prior year.

Mission

SERVING RUNAWAY, HOMELESS AND YOUTH DIVERTED FROM THE COURTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $472,186

Program Service Revenue $4,650,255

Investment Income $8,748

Other Revenue $-9,063

TOTAL REVENUE $5,122,126

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,002,959

Fundraising Expenses $6,560

Program Expenses $4,795,973

Other Expenses $1,229,641

TOTAL EXPENSES $5,232,600

Year-over-Year Comparison

	2023	2022	Change
Revenue	$5,122,126	$5,484,922	-0.1%
Expenses	$5,232,600	$4,826,877	+0.1%
Net Income	$-110,474	$658,045	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

160

Volunteers

149

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$244,045

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAN ULMER	PRESIDENT	4.00	Officer Director	$0	$0	$0
RON SCHNEIDER	VICE PRESIDENT (LEFT APRIL 2023)	2.00	Officer Director	$0	$0	$0
SANDI TABOR	SECRETARY (LEFT DEC. 2023)	2.00	Officer Director	$0	$0	$0
ANNA FRISSELL	BOARD MEMBER (LEFT DEC. 2023)	2.00	Director	$0	$0	$0
ERIN OBAN	BOARD MEMBER	2.00	Director	$0	$0	$0
MIKE EGGL	BOARD MEMBER	2.00	Director	$0	$0	$0
MELODY STAEBNER	BOARD MEMBER	2.00	Director	$0	$0	$0
CARLEE MCLEOD	BOARD MEMBER (STARTED MAY 2023)	2.00	Director	$0	$0	$0
BRYAN HARRIS	BOARD MEMBER (STARTED MAY 2023)	2.00	Director	$0	$0	$0
THOMAS HILL	BOARD MEMBER (STARTED MAY 2023)	2.00	Director	$0	$0	$0
JESSICA FLECK SIDERS	BOARD MEMBER (STARTED MAY 2023)	2.00	Director	$0	$0	$0
SASHAY SCHETTLER	BOARD MEMBER (STARTED MAY 2023)	2.00	Director	$0	$0	$0
MELISSA BLISS	BOARD MEMBER (STARTED MAY 2023)	2.00	Director	$0	$0	$0
MELANIE HEITKAMP	EXECUTIVE DIRECTOR	40.00	Officer	$114,914	$15,176	$130,090
JEANETTE GRAVSETH	CFO (LEFT OCT. 2023)	20.00	Officer	$91,960	$5,301	$97,261
NATHAN WANGLER	CFO (STARTED OCT. 2023)	37.50	Officer	$14,850	$1,844	$16,694

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$5,122,126	$5,232,600	$3,961,237	$-110,474
2022	$5,484,922	$4,826,877	$4,123,220	$658,045
2021	$4,611,160	$4,417,716	$2,835,262	$193,444
2020	$4,662,258	$4,453,431	$2,622,649	$208,827
2019	$4,444,711	$3,714,192	$2,643,636	$730,519
2018	$3,817,931	$3,532,853	$1,968,936	$285,078

MOUNTAIN PLAINS YOUTH WORKS